| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.60M | 384.10K | 153.10K | 1.18M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 809.20K | |
| Marketable Securities | | | 202.00K | 197.10K | 65.10K | 679.10K | 649.10K | |
| Receivables | | | 103.70K | 109.90K | 640.30K | 564.40K | 66.00K | |
| Other Current Assets | | | 39.80K | 43.60K | 39.40K | 142.80K | 56.10K | |
| Total Current Assets | | | 1.94M | 734.70K | 897.90K | 2.56M | 1.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 727.70K | 746.50K | 768.30K | 0.00 | 520.80K | |
| Investments And Advances | | | 3.75M | 3.75M | 3.00M | 2.70M | 1.20M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.48M | 4.50M | 3.77M | 2.70M | 1.72M | |
| |
| TOTAL ASSETS | | | 6.42M | 5.23M | 4.67M | 5.26M | 3.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 406.80K | 0.00 | 60.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 700.00 | |
| Accounts Payable | | | 1.03M | 514.20K | 348.90K | 27.40K | 114.20K | |
| Other Current Liabilities | | | 106.20K | 21.60K | 13.70K | 111.90K | 92.10K | |
| Total Current Liabilities | | | 1.14M | 942.60K | 362.50K | 199.30K | 207.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 60.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 60.00K | |
| |
| TOTAL LIABILITIES | | | 1.14M | 942.60K | 362.50K | 199.30K | 267.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.81M | -5.87M | -5.68M | -4.60M | -4.92M | |
| Additional Paid In Capital | | | 1.07M | 1.07M | 921.20K | 1.03M | 903.40K | |
| Common Shares | | | 10.02M | 9.06M | 9.06M | 8.63M | 7.05M | |
| Other Shareholders' Equity | | | 0.00 | 25.50K | N/A | N/A | N/A | |
| Shares Outstanding | | | 106.41M | 84.76M | 84.76M | 81.39M | 69.89M | |
| Tangible Book Value per Share | | | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | |
| Total Shareholders' Equity | | | 5.28M | 4.29M | 4.30M | 5.06M | 3.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.42M | 5.23M | 4.67M | 5.26M | 3.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
| Current Ratio | | | 1.71 | 0.78 | 2.48 | 12.86 | 7.63 | |
| Return On Assets (ROA) | | | -8.08% | -3.77% | -23.16% | 11.98% | 0.63% | |
| Return On Equity (ROE) | | | -9.83% | -4.60% | -25.11% | 12.45% | 0.69% | |