ASSETS | |
---|
Current Assets | |
---|
Cash | | | 448.00K | 938.00K | 1.51M | 2.24M | 1.51M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 273.00K | 19.00K | 20.00K | 35.00K | 124.00K | |
Other Current Assets | | | 12.00K | 19.00K | 11.00K | 7.00K | N/A | |
Total Current Assets | | | 733.00K | 976.00K | 1.54M | 2.28M | 1.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 2.00K | 27.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 2.00K | 27.00K | |
|
TOTAL ASSETS | | | 733.00K | 976.00K | 1.54M | 2.29M | 1.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 9.00K | |
Accounts Payable | | | 17.00K | 85.00K | 810.00K | 1.17M | 1.44M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 17.00K | 85.00K | 405.00K | 585.00K | 857.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 17.00K | 85.00K | 405.00K | 585.00K | 857.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.28M | -15.10M | -14.87M | -14.30M | -12.99M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 3.79M | |
Common Shares | | | 16.07M | 16.07M | 16.07M | 16.07M | 13.86M | |
Other Shareholders' Equity | | | -83.00K | -81.00K | -70.00K | -73.00K | -68.00K | |
Shares Outstanding | | | 2.74M | 2.74M | 2.74M | 136.98M | 118.81M | |
Tangible Book Value per Share | | | 0.26 | 0.33 | 0.41 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | 716.00K | 891.00K | 1.14M | 1.70M | 804.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 733.00K | 976.00K | 1.54M | 2.29M | 1.66M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 43.12 | 11.48 | 3.80 | 3.90 | 1.91 | |
Return On Assets (ROA) | | | -24.28% | -26.02% | -37.90% | -43.15% | -81.76% | |
Return On Equity (ROE) | | | -24.86% | -28.51% | -51.41% | -58.00% | -168.91% | |