| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 347.00K | 448.00K | 938.00K | 1.51M | 2.24M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 278.00K | 273.00K | 19.00K | 20.00K | 35.00K | |
| Other Current Assets | | | N/A | 12.00K | 19.00K | 11.00K | 7.00K | |
| Total Current Assets | | | 625.00K | 733.00K | 976.00K | 1.54M | 2.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 2.00K | |
| Investments And Advances | | | 72.00K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 72.00K | 0.00 | 0.00 | 0.00 | 2.00K | |
| |
| TOTAL ASSETS | | | 697.00K | 733.00K | 976.00K | 1.54M | 2.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 6.00K | 17.00K | 85.00K | 810.00K | 1.17M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 6.00K | 17.00K | 85.00K | 405.00K | 585.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.00K | 17.00K | 85.00K | 405.00K | 585.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.30M | -15.28M | -15.10M | -14.87M | -14.30M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 16.07M | 16.07M | 16.07M | 16.07M | 16.07M | |
| Other Shareholders' Equity | | | -80.00K | -83.00K | -81.00K | -70.00K | -73.00K | |
| Shares Outstanding | | | 2.74M | 2.74M | 2.74M | 2.74M | 136.98M | |
| Tangible Book Value per Share | | | 0.25 | 0.26 | 0.33 | 0.41 | 0.01 | |
| Total Shareholders' Equity | | | 691.00K | 716.00K | 891.00K | 1.14M | 1.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 697.00K | 733.00K | 976.00K | 1.54M | 2.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 104.17 | 43.12 | 11.48 | 3.80 | 3.90 | |
| Return On Assets (ROA) | | | -14.20% | -24.28% | -26.02% | -37.90% | -43.15% | |
| Return On Equity (ROE) | | | -14.33% | -24.86% | -28.51% | -51.41% | -58.00% | |