| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.36M | 12.56M | 26.55M | 13.80M | N/A | |
| Cash Equivalents | | | 8.00M | 6.00M | N/A | 14.66M | 26.31M | |
| Marketable Securities | | | 21.00K | 10.02M | 3.72M | 3.94M | N/A | |
| Receivables | | | 312.00K | 512.00K | 256.00K | 293.00K | 129.00K | |
| Other Current Assets | | | 369.00K | 717.00K | 167.00K | 2.20M | 2.36M | |
| Total Current Assets | | | 10.07M | 29.81M | 30.69M | 20.23M | 28.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 124.00K | 76.00K | 176.00K | 285.00K | 390.00K | |
| Investments And Advances | | | N/A | 0.00 | 14.00K | 3.47M | 3.00K | |
| Intangibles | | | 865.00K | 941.00K | 494.00K | 533.00K | 565.00K | |
| Total Non-Current Assets | | | 1.22M | 1.02M | 684.00K | 4.29M | 958.00K | |
| |
| TOTAL ASSETS | | | 11.28M | 30.83M | 31.38M | 24.52M | 29.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 60.00K | 38.00K | 94.00K | 92.00K | 90.00K | |
| Accrued Expenses | | | 314.00K | 249.00K | 622.00K | 233.00K | 177.00K | |
| Accounts Payable | | | 1.01M | 2.89M | 2.54M | 4.36M | 911.00K | |
| Other Current Liabilities | | | 10.00K | 1.00K | 6.00K | 366.00K | 147.00K | |
| Total Current Liabilities | | | 1.40M | 3.18M | 3.27M | 5.05M | 1.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 42.00K | 0.00 | 38.00K | 132.00K | 224.00K | |
| Deferred Taxes/Income | | | N/A | 0.00 | 234.00K | 432.00K | N/A | |
| Other Non-Current Liabilities | | | 1.96M | 1.36M | 1.33M | 2.35M | 1.98M | |
| Total Non-Current Liabilities | | | 2.00M | 1.36M | 1.61M | 2.91M | 2.21M | |
| |
| TOTAL LIABILITIES | | | 3.40M | 4.55M | 4.87M | 7.96M | 3.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -169.37M | -148.80M | -120.46M | -92.30M | -79.65M | |
| Additional Paid In Capital | | | 177.25M | 149.27M | 123.04M | 89.38M | 86.55M | |
| Common Shares | | | 261.00K | 26.07M | 24.11M | 20.05M | 19.98M | |
| Other Shareholders' Equity | | | -268.00K | -256.00K | -180.00K | -572.00K | -655.00K | |
| Shares Outstanding | | | 26.07M | 26.07M | 24.11M | 20.05M | 19.98M | |
| Tangible Book Value per Share | | | 0.27 | 0.97 | 1.08 | 0.80 | 1.28 | |
| Total Shareholders' Equity | | | 7.88M | 26.28M | 26.51M | 16.56M | 26.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.28M | 30.83M | 31.38M | 24.52M | 29.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | N/A | 0.00 | 0.01 | 0.01 | |
| Current Ratio | | | 7.20 | 9.37 | 9.40 | 4.00 | 21.73 | |
| Return On Assets (ROA) | | | -182.28% | -91.93% | -89.73% | -51.61% | -55.49% | |
| Return On Equity (ROE) | | | -261.02% | -107.84% | -106.23% | -76.43% | -62.96% | |