ASSETS | |
---|
Current Assets | |
---|
Cash | | | 213.10K | 7.40K | 3.26M | 49.90K | 3.63M | |
Receivables | | | 3.30K | 17.50K | 85.20K | 12.00K | 32.70K | |
Other Current Assets | | | 22.70K | 5.70K | 5.70K | 10.90K | 700.00 | |
Total Current Assets | | | 239.10K | 30.60K | 3.35M | 72.80K | 3.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.57M | 1.66M | 1.68M | 1.74M | 264.80K | |
Investments And Advances | | | 34.65M | 34.99M | 13.56M | 23.50K | 23.50K | |
Total Non-Current Assets | | | 36.21M | 36.65M | 15.24M | 1.76M | 288.30K | |
|
TOTAL ASSETS | | | 36.45M | 36.68M | 18.60M | 1.84M | 3.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.37M | 2.23M | 2.13M | 2.06M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 166.10K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 2.83M | 2.46M | 1.43M | 1.17M | 1.75M | |
Other Current Liabilities | | | 5.16M | 5.33M | 5.39M | 5.26M | 5.68M | |
Total Current Liabilities | | | 10.36M | 10.03M | 8.95M | 8.49M | 7.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 987.00K | 987.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 303.40K | 317.70K | 281.80K | 565.20K | 318.80K | |
Total Non-Current Liabilities | | | 1.29M | 1.30M | 281.90K | 565.20K | 318.80K | |
|
TOTAL LIABILITIES | | | 11.65M | 11.34M | 9.23M | 9.05M | 7.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -67.94M | -66.86M | -64.10M | -67.87M | -62.35M | |
Additional Paid In Capital | | | 15.31M | 15.14M | 14.65M | 13.72M | 13.72M | |
Common Shares | | | 47.29M | 47.29M | 47.29M | 47.29M | 44.90M | |
Other Shareholders' Equity | | | 30.15M | 29.79M | 11.53M | -348.60K | -225.10K | |
Shares Outstanding | | | 572.68M | 572.68M | 572.68M | 572.68M | 545.34M | |
Tangible Book Value per Share | | | 0.04 | 0.04 | 0.02 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | 24.80M | 25.35M | 9.37M | -7.22M | -3.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.45M | 36.68M | 18.60M | 1.84M | 3.95M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.02 | 0.00 | 0.37 | 0.01 | 0.48 | |
Return On Assets (ROA) | | | -11.36% | -10.91% | -10.47% | -300.54% | -212.71% | |
Return On Equity (ROE) | | | -16.70% | -15.79% | -20.79% | N/A | N/A | |