| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.45M | 1.19M | 322.70K | 34.70K | |
| Cash Equivalents | | | 5.29M | N/A | N/A | N/A | N/A | |
| Receivables | | | 25.30K | 123.30K | 88.00K | 5.50K | 8.00K | |
| Inventories | | | N/A | N/A | 0.00 | 10.00K | 30.00K | |
| Other Current Assets | | | 16.30K | 9.60K | 13.70K | 9.90K | 12.70K | |
| Total Current Assets | | | 5.33M | 5.58M | 1.29M | 348.10K | 85.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.52M | 1.01M | 1.69M | 1.76M | 1.93M | |
| Investments And Advances | | | 36.11M | 42.71M | 5.50K | 92.00K | 19.90K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 38.63M | 43.72M | 1.69M | 1.89M | 2.05M | |
| |
| TOTAL ASSETS | | | 43.97M | 49.30M | 2.99M | 2.24M | 2.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 85.40K | 101.20K | 148.10K | 113.80K | 91.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 28.70K | |
| Total Current Liabilities | | | 85.40K | 101.20K | 148.10K | 113.80K | 120.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 28.50K | 27.20K | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 2.94M | 4.06M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 129.40K | 129.40K | 35.80K | |
| Total Non-Current Liabilities | | | 2.94M | 4.09M | 602.80K | 942.80K | 645.30K | |
| |
| TOTAL LIABILITIES | | | 3.03M | 4.19M | 750.90K | 1.06M | 765.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.50M | 18.78M | -20.45M | -20.92M | -20.57M | |
| Additional Paid In Capital | | | 5.99M | 3.24M | 2.92M | 2.86M | 2.80M | |
| Minority Interest | | | N/A | 0.00 | 446.20K | 813.40K | 609.50K | |
| Common Shares | | | 26.25M | 23.15M | 19.74M | 19.22M | 19.10M | |
| Other Shareholders' Equity | | | -1.80M | -61.30K | 35.30K | 32.20K | 32.20K | |
| Shares Outstanding | | | 129.31M | 110.97M | 81.35M | 61.35M | 58.53M | |
| Tangible Book Value per Share | | | 0.32 | 0.41 | 0.03 | 0.02 | 0.02 | |
| Total Shareholders' Equity | | | 40.94M | 45.11M | 2.24M | 1.19M | 1.37M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.97M | 49.30M | 2.99M | 2.24M | 2.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.01 | N/A | N/A | |
| Current Ratio | | | 62.45 | 55.16 | 8.73 | 3.06 | 0.71 | |
| Return On Assets (ROA) | | | -0.81% | 69.05% | -11.80% | -17.22% | -77.46% | |
| Return On Equity (ROE) | | | -0.87% | 75.47% | -15.77% | -32.56% | -120.78% | |