| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 98.50M | 36.75M | 9.45M | 12.13M | 13.42M | |
| Receivables | | | N/A | 62.00K | 102.00K | 12.42M | 60.00K | |
| Other Current Assets | | | 952.00K | 1.30M | 1.11M | 2.56M | 2.15M | |
| Total Current Assets | | | 99.46M | 38.11M | 10.66M | 27.09M | 15.62M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.00K | 153.00K | 361.00K | 560.00K | 680.00K | |
| Investments And Advances | | | N/A | N/A | 0.00 | 5.59M | 9.17M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 38.00K | 153.00K | 361.00K | 6.15M | 9.85M | |
| |
| TOTAL ASSETS | | | 99.49M | 38.27M | 11.02M | 33.24M | 25.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 328.00K | 0.00 | 191.00K | 220.00K | 260.00K | |
| Accrued Expenses | | | 32.00K | 4.26M | 6.34M | 5.01M | 6.33M | |
| Accounts Payable | | | 9.80M | 939.00K | 4.08M | 2.46M | 1.88M | |
| Other Current Liabilities | | | N/A | 0.00 | 17.00K | 20.00K | 40.00K | |
| Total Current Liabilities | | | 10.16M | 5.20M | 10.62M | 7.71M | 8.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 18.79M | 18.77M | 18.95M | 19.69M | 1.75M | |
| Total Non-Current Liabilities | | | 18.79M | 20.87M | 25.08M | 36.27M | 26.71M | |
| |
| TOTAL LIABILITIES | | | 28.95M | 26.07M | 35.70M | 43.98M | 35.21M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -319.55M | -299.72M | -281.04M | -265.52M | -248.83M | |
| Additional Paid In Capital | | | 390.06M | 311.88M | 256.33M | 253.74M | 238.19M | |
| Minority Interest | | | 0.00 | 2.10M | 6.13M | 16.58M | 24.96M | |
| Common Shares | | | 39.00K | 32.00K | 27.00K | 1.05M | 900.00K | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 3.94M | 3.19M | 2.66M | 104.58M | 90.04M | |
| Tangible Book Value per Share | | | 17.91 | 3.82 | -9.27 | -0.10 | -0.11 | |
| Total Shareholders' Equity | | | 70.54M | 12.20M | -24.68M | -10.74M | -9.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 99.49M | 38.27M | 11.02M | 33.24M | 25.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 9.79 | 7.34 | 1.00 | 3.51 | 1.84 | |
| Return On Assets (ROA) | | | -23.59% | -48.25% | -183.79% | -57.64% | -51.00% | |
| Return On Equity (ROE) | | | -33.27% | -151.34% | N/A | N/A | N/A | |