VIRTRA INC (VTSI) Stock Balance Sheet
NASDAQ:VTSI • US92827K3014
Current stock price
4.71 USD
+0.28 (+6.32%)
At close:
4.89 USD
+0.18 (+3.82%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 18.59M | 18.04M | 18.85M | 13.48M | 19.71M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 6.37M | 10.58M | 16.83M | 10.49M | 7.84M | |||
| Inventories | 13.06M | 14.58M | 12.40M | 9.59M | 5.01M | |||
| Other Current Assets | 3.00M | 1.27M | 906.80K | 530.00K | 940.00K | |||
| Total Current Assets | 41.02M | 44.47M | 49.00M | 34.10M | 33.51M | |||
| Non-Current Assets | ||||||||
| PPE Net | 16.54M | 16.64M | 16.20M | 16.48M | 13.65M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 2.51M | 558.70K | 567.50K | 590.00K | 540.00K | |||
| Other Non-Current Assets | 5.06M | 3.78M | 3.87M | 2.65M | 1.88M | |||
| Total Non-Current Assets | 24.11M | 20.98M | 20.64M | 19.71M | 16.07M | |||
| TOTAL ASSETS | 65.14M | 65.45M | 69.63M | 53.81M | 49.58M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 227.80K | 230.80K | 226.40K | 230.00K | 240.00K | |||
| Accrued Expenses | 846.70K | 1.31M | 1.55M | 2.04M | 1.65M | |||
| Accounts Payable | 784.10K | 957.40K | 2.28M | 1.25M | 790.00K | |||
| Other Current Liabilities | 8.37M | 7.15M | 11.70M | 6.23M | 4.88M | |||
| Total Current Liabilities | 10.23M | 9.65M | 15.75M | 9.76M | 7.56M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.31M | 7.57M | 7.81M | 8.05M | 8.28M | |||
| Other Non-Current Liabilities | 2.00M | 2.55M | 3.44M | 2.33M | 2.50M | |||
| Total Non-Current Liabilities | 9.32M | 10.12M | 11.26M | 10.37M | 10.79M | |||
| TOTAL LIABILITIES | 19.54M | 19.76M | 27.01M | 20.13M | 18.35M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 12.54M | 12.77M | 10.66M | 2.26M | 300.00K | |||
| Additional Paid In Capital | 33.06M | 32.92M | 31.96M | 31.42M | 30.92M | |||
| Common Shares | 1.10K | 1.10K | 1.10K | 0.00 | 0.00 | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 11.30M | 11.26M | 11.11M | 10.92M | 10.81M | |||
| Tangible Book Value per Share | 3.81 | 4.01 | 3.79 | 3.03 | 2.84 | |||
| Total Shareholders' Equity | 45.59M | 45.69M | 42.62M | 33.68M | 31.23M | |||
| TOTAL LIABILITIES AND EQUITY | 65.14M | 65.45M | 69.63M | 53.81M | 49.58M | |||
| Statistics | ||||||||
| Debt/Equity | 0.16 | 0.17 | 0.18 | 0.24 | 0.27 | |||
| Current Ratio | 4.01 | 4.61 | 3.11 | 3.49 | 4.43 | |||
| Return On Assets (ROA) | 0.40% | 2.08% | 12.07% | 3.64% | 5.12% | |||
| Return On Equity (ROE) | 0.57% | 2.98% | 19.71% | 5.82% | 8.13% | |||
| Return On Invested Capital (ROIC) | 0.48% | 2.17% | 10.83% | 3.56% | 2.09% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 0.73% | 3.20% | 16.66% | 5.13% | 3.94% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 0.78% | 3.25% | 16.94% | 5.23% | 4.04% | |||
All data in USD , ROIC based on taxRate of 0.39