NASDAQ:VTRU - Nasdaq - KYG9440D1034 - Common Stock - Currency: USD
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 75.44M | 96.00M | 1.10M | 49.40M | 33.10M | |||
Depreciation Amortization | 213.85M | 212.66M | 127.30M | 54.50M | 51.50M | |||
Change In Working Capital | -662.84M | -690.17M | -435.00M | -193.10M | -130.20M | |||
Interest Paid | 372.08M | 371.89M | 236.40M | 64.10M | 41.80M | |||
Taxes Paid | 51.54M | 49.04M | 17.30M | 18.50M | 18.70M | |||
Other non cash items | 643.97M | 610.98M | 428.00M | 154.30M | 121.50M | |||
OPERATING CASH FLOW | 270.51M | 229.47M | 121.50M | 65.00M | 75.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -611.49M | -609.91M | -2.39B | -186.10M | -173.70M | |||
Other Investing Activity | -202.87M | -193.91M | 226.70M | 286.10M | -436.60M | |||
INVESTING CASH FLOW | -814.35M | -803.82M | -2.16B | 100.00M | -610.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 553.55M | 554.22M | 1.59B | -161.20M | 143.90M | |||
Stock Issued/Repurchased | N/A | -5.75M | 428.40M | 9.70M | 474.00M | |||
Other Financing Activity | N/A | 0.00 | -7.40M | -24.00M | N/A | |||
FINANCING CASH FLOW | 545.34M | 548.47M | 2.01B | -175.40M | 617.90M | |||
CHANGE IN CASH | 1.49M | -25.88M | -28.40M | -10.40M | 83.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 270.51M | 229.47M | 121.50M | 65.00M | 75.90M | |||
Capital Expenditure | -611.49M | -609.91M | -2.39B | -186.10M | -173.70M | |||
FREE CASH FLOW | -340.98M | -380.45M | -2.27B | -121.10M | -97.80M |
All data in BRL