US92534K1079 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 76.97M | 141.30M | 36.10M | 10.90M | 4.10M | |||
Receivables | 36.16M | 34.50M | 14.90M | 5.20M | 12.20M | |||
Inventories | 182.12M | 135.50M | 8.00M | 1.50M | 6.50M | |||
Other Current Assets | 56.78M | 62.10M | 115.30M | 12.20M | 4.60M | |||
Total Current Assets | 352.03M | 373.40M | 174.30M | 29.80M | 27.40M | |||
Non-Current Assets | ||||||||
PPE Net | 487.00M | 299.40M | 69.80M | 18.00M | 81.20M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 11.54M | 11.80M | 6.70M | 500.00K | 11.20M | |||
Other Non-Current Assets | 4.05M | 4.70M | 15.30M | 73.80M | 800.00K | |||
Total Non-Current Assets | 502.59M | 316.00M | 91.80M | 92.30M | 93.40M | |||
TOTAL ASSETS | 854.62M | 689.40M | 266.10M | 122.10M | 120.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 100.00K | 3.30M | |||
Current Portion Of LT Debt. | 18.80M | 15.30M | 2.80M | 7.00M | 2.20M | |||
Accrued Expenses | 93.61M | 90.70M | 10.80M | 2.40M | 10.90M | |||
Accounts Payable | 75.00M | 21.00M | 12.00M | 3.30M | 7.60M | |||
Other Current Liabilities | 141.42M | 121.60M | 0.00 | 13.30M | 800.00K | |||
Total Current Liabilities | 328.83M | 248.60M | 25.50M | 26.20M | 24.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 236.91M | 215.20M | 64.40M | 6.30M | 13.00M | |||
Deferred Taxes/Income | 2.78M | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 85.73M | 60.20M | 102.60M | 28.40M | 31.70M | |||
Total Non-Current Liabilities | 329.45M | 277.10M | 212.50M | 67.50M | 49.90M | |||
TOTAL LIABILITIES | 658.28M | 525.70M | 238.00M | 93.70M | 74.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -187.38M | -115.90M | -110.60M | -90.00M | -59.20M | |||
Additional Paid In Capital | 383.63M | 279.60M | 138.60M | 94.60M | 81.50M | |||
Minority Interest | 4.53M | 1.80M | 45.20M | 32.50M | 5.60M | |||
Common Shares | 94.00K | 100.00K | 100.00K | 23.80M | 23.70M | |||
Shares Outstanding | 93.51M | 75.70M | 63.30M | 45.60M | 43.40M | |||
Tangible Book Value per Share | 1.98 | 2.01 | 0.34 | 0.09 | 0.26 | |||
Total Shareholders' Equity | 196.35M | 163.70M | 28.10M | 28.40M | 46.10M | |||
TOTAL LIABILITIES AND EQUITY | 854.62M | 689.40M | 266.10M | 122.10M | 120.80M | |||
Statistics | ||||||||
Debt/Equity | 1.21 | 1.31 | 2.29 | 0.23 | 0.35 | |||
Current Ratio | 1.07 | 1.50 | 6.84 | 1.14 | 1.10 | |||
Return On Assets (ROA) | -8.36% | -0.77% | -7.74% | -25.23% | -9.44% | |||
Return On Equity (ROE) | -36.41% | -3.24% | -73.31% | -108.45% | -24.73% | |||
Return On Invested Capital (ROIC) | N/A | 8.71% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 12.82% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 13.35% | N/A | N/A | N/A |
All data in USD