ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 65.24M | 183.99M | 501.17M | 139.15M | 452.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 65.75M | 57.51M | 43.97M | 37.78M | 28.42M | |
Other Current Assets | | | 7.69M | 2.25M | 21.37M | 25.40M | 502.70K | |
Total Current Assets | | | 138.68M | 243.75M | 566.43M | 202.23M | 481.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.85M | 2.92M | 3.38M | 2.86M | 3.46M | |
Investments And Advances | | | 3.86B | 3.70B | 3.21B | 2.74B | 2.26B | |
Other Non-Current Assets | | | N/A | 14.51M | 10.24M | 9.60M | 11.51M | |
Total Non-Current Assets | | | 3.88B | 3.71B | 3.23B | 2.75B | 2.28B | |
|
TOTAL ASSETS | | | 4.02B | 3.96B | 3.79B | 2.95B | 2.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.21M | 56.49M | 76.69M | 9.78M | 3.35M | |
Accrued Expenses | | | 15.48M | 3.32M | 3.76M | 4.45M | 19.09M | |
Accounts Payable | | | N/A | 14.19M | 41.16M | 46.30M | 3.01M | |
Other Current Liabilities | | | 3.41M | 16.82M | 53.93M | 29.18M | 41.78M | |
Total Current Liabilities | | | 24.10M | 90.83M | 147.57M | 60.05M | 67.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 895.59M | 797.34M | 845.86M | 926.77M | 931.57M | |
Deferred Taxes/Income | | | 469.01M | 442.84M | 276.91M | 299.98M | 291.58M | |
Other Non-Current Liabilities | | | 84.56M | 29.65M | 34.91M | 26.57M | 15.87M | |
Total Non-Current Liabilities | | | 1.45B | 1.27B | 1.16B | 1.25B | 1.24B | |
|
TOTAL LIABILITIES | | | 1.47B | 1.36B | 1.31B | 1.31B | 1.31B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.12B | 1.15B | 993.47M | 739.39M | 547.21M | |
Additional Paid In Capital | | | 884.17M | 905.72M | 934.94M | 460.68M | 466.23M | |
Common Shares | | | 579.98M | 585.49M | 591.60M | 480.62M | 482.86M | |
Other Shareholders' Equity | | | -45.12M | -46.21M | -33.04M | -40.90M | -42.68M | |
Shares Outstanding | | | 82.93M | 84.02M | 85.29M | 66.63M | 67.08M | |
Tangible Book Value per Share | | | 3.01 | 3.03 | 2.86 | 2.41 | 2.12 | |
Total Shareholders' Equity | | | 2.54B | 2.60B | 2.49B | 1.64B | 1.45B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.02B | 3.96B | 3.79B | 2.95B | 2.76B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.31 | 0.34 | 0.57 | 0.64 | |
Current Ratio | | | 5.75 | 2.68 | 3.84 | 3.37 | 7.17 | |
Return On Assets (ROA) | | | 0.79% | 5.64% | 8.35% | 8.25% | 6.30% | |
Return On Equity (ROE) | | | 1.25% | 8.60% | 12.73% | 14.86% | 11.97% | |
Return On Invested Capital (ROIC) | | | 3.52% | 3.43% | 3.10% | 3.35% | 3.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.57% | 3.60% | 3.59% | 3.52% | 3.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.57% | 3.60% | 3.59% | 3.52% | 3.91% | |