ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.74M | 31.01M | 36.05M | 23.70M | 41.10M | |
Receivables | | | 175.79M | 177.27M | 392.92M | 368.70M | 317.30M | |
Inventories | | | 186.99M | 164.91M | 174.72M | 183.40M | 203.40M | |
Other Current Assets | | | 434.08M | 414.19M | 416.28M | 411.40M | 370.10M | |
Total Current Assets | | | 820.60M | 787.39M | 1.02B | 987.30M | 931.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 739.03M | 744.39M | 722.42M | 722.20M | 740.30M | |
Goodwill | | | 963.03M | 963.84M | 963.54M | 963.40M | 964.90M | |
Intangibles | | | 196.37M | 212.77M | 238.61M | 264.30M | 276.90M | |
Other Non-Current Assets | | | 189.06M | 223.99M | 212.59M | 195.90M | 194.40M | |
Total Non-Current Assets | | | 2.09B | 2.14B | 2.14B | 2.15B | 2.18B | |
|
TOTAL ASSETS | | | 2.91B | 2.93B | 3.16B | 3.13B | 3.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 32.86M | 31.35M | 53.91M | 20.50M | 22.30M | |
Accrued Expenses | | | 256.35M | 257.10M | 207.12M | 214.60M | 227.70M | |
Accounts Payable | | | 156.66M | 163.05M | 134.50M | 167.10M | 133.40M | |
Other Current Liabilities | | | N/A | 4.60M | N/A | N/A | N/A | |
Total Current Liabilities | | | 445.87M | 456.10M | 395.52M | 402.20M | 383.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.28B | 1.26B | 1.57B | 86.80M | 81.70M | |
Deferred Taxes/Income | | | 175.07M | 191.47M | 217.65M | 201.80M | 184.30M | |
Other Non-Current Liabilities | | | 129.46M | 118.71M | 98.68M | 106.40M | 127.10M | |
Total Non-Current Liabilities | | | 1.58B | 1.57B | 1.88B | 395.00M | 393.10M | |
|
TOTAL LIABILITIES | | | 2.03B | 2.03B | 2.28B | 797.20M | 776.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -34.33M | 2.56M | N/A | N/A | N/A | |
Additional Paid In Capital | | | 937.05M | 928.08M | N/A | N/A | N/A | |
Common Shares | | | 1.32M | 1.31M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -21.81M | -28.91M | 877.36M | 2.34B | 2.33B | |
Shares Outstanding | | | 131.84M | 131.48M | 131.43M | 131.00M | 131.00M | |
Tangible Book Value per Share | | | -2.10 | -2.08 | -2.47 | 8.46 | 8.32 | |
Total Shareholders' Equity | | | 882.23M | 903.05M | 877.36M | 2.34B | 2.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.91B | 2.93B | 3.16B | 3.13B | 3.11B | |
|
Statistics | |
---|
Debt/Equity | | | 1.45 | 1.40 | 1.79 | 0.04 | 0.04 | |
Current Ratio | | | 1.84 | 1.73 | 2.58 | 2.45 | 2.43 | |
Return On Assets (ROA) | | | -1.03% | 0.72% | 6.75% | 4.52% | 2.39% | |
Return On Equity (ROE) | | | -3.40% | 2.32% | 24.30% | 6.07% | 3.19% | |
Return On Invested Capital (ROIC) | | | 2.72% | 4.77% | 5.92% | 5.08% | 2.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.75% | 4.83% | 6.00% | 5.13% | 2.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.24% | 9.30% | 10.74% | 9.39% | 4.82% | |