USA - New York Stock Exchange - NYSE:VSTS - US29430C1027 - Common Stock
| 2025 (2025-10-3) | 2024 (2024-9-27) | 2023 (2023-9-29) | 2022 (2022-9-30) | 2021 (2021-10-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 29.75M | 31.01M | 36.05M | 23.70M | 41.10M | |||
| Receivables | 162.29M | 177.27M | 392.92M | 368.70M | 317.30M | |||
| Inventories | 179.02M | 164.91M | 174.72M | 183.40M | 203.40M | |||
| Other Current Assets | 478.97M | 440.07M | 416.28M | 411.40M | 370.10M | |||
| Total Current Assets | 850.03M | 813.27M | 1.02B | 987.30M | 931.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 748.57M | 744.39M | 722.42M | 722.20M | 740.30M | |||
| Goodwill | 961.73M | 963.84M | 963.54M | 963.40M | 964.90M | |||
| Intangibles | 188.84M | 212.77M | 238.61M | 264.30M | 276.90M | |||
| Other Non-Current Assets | 157.73M | 198.11M | 212.59M | 195.90M | 194.40M | |||
| Total Non-Current Assets | 2.06B | 2.12B | 2.14B | 2.15B | 2.18B | |||
| TOTAL ASSETS | 2.91B | 2.93B | 3.16B | 3.13B | 3.11B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 35.23M | 31.35M | 53.91M | 20.50M | 22.30M | |||
| Accrued Expenses | 215.37M | 257.10M | 207.12M | 214.60M | 227.70M | |||
| Accounts Payable | 158.36M | 163.05M | 134.50M | 167.10M | 133.40M | |||
| Other Current Liabilities | N/A | 4.60M | N/A | N/A | N/A | |||
| Total Current Liabilities | 408.96M | 456.10M | 395.52M | 402.20M | 383.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.29B | 1.26B | 1.57B | 86.80M | 81.70M | |||
| Deferred Taxes/Income | 177.34M | 191.47M | 217.65M | 201.80M | 184.30M | |||
| Other Non-Current Liabilities | 168.74M | 118.71M | 98.68M | 106.40M | 127.10M | |||
| Total Non-Current Liabilities | 1.63B | 1.57B | 1.88B | 395.00M | 393.10M | |||
| TOTAL LIABILITIES | 2.04B | 2.03B | 2.28B | 797.20M | 776.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -46.88M | 2.56M | N/A | N/A | N/A | |||
| Additional Paid In Capital | 937.53M | 928.08M | N/A | N/A | N/A | |||
| Common Shares | 1.32M | 1.31M | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -26.33M | -28.91M | 877.36M | 2.34B | 2.33B | |||
| Shares Outstanding | 131.86M | 131.48M | 131.43M | 131.00M | 131.00M | |||
| Tangible Book Value per Share | -2.16 | -2.08 | -2.47 | 8.46 | 8.32 | |||
| Total Shareholders' Equity | 865.64M | 903.05M | 877.36M | 2.34B | 2.33B | |||
| TOTAL LIABILITIES AND EQUITY | 2.91B | 2.93B | 3.16B | 3.13B | 3.11B | |||
| Statistics | ||||||||
| Debt/Equity | 1.49 | 1.40 | 1.79 | 0.04 | 0.04 | |||
| Current Ratio | 2.08 | 1.78 | 2.58 | 2.45 | 2.43 | |||
| Return On Assets (ROA) | -1.38% | 0.72% | 6.75% | 4.52% | 2.39% | |||
| Return On Equity (ROE) | -4.65% | 2.32% | 24.30% | 6.07% | 3.19% | |||
| Return On Invested Capital (ROIC) | 2.18% | 4.32% | 5.37% | 4.61% | 2.31% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.21% | 4.37% | 5.44% | 4.65% | 2.35% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.13% | 8.43% | 9.73% | 8.51% | 4.37% | |||
All data in USD , ROIC based on taxRate of 0.35