NYSE:VSH - US9282981086 - Common Stock
TTM (2025-6-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -87.17M | -29.75M | 325.51M | 430.48M | 298.94M | |||
Depreciation Amortization | 218.71M | 210.65M | 184.37M | 163.99M | 167.04M | |||
Income Taxes - Deferred | -35.14M | -23.51M | 36.78M | 38.68M | 50.61M | |||
Change In Working Capital | -50.58M | -68.12M | -161.86M | -142.11M | -83.41M | |||
Interest Paid | N/A | 21.73M | 17.24M | 13.74M | 14.18M | |||
Taxes Paid | N/A | 136.78M | 224.23M | 134.20M | 79.11M | |||
Other non cash items | 79.70M | 84.44M | -19.11M | -6.75M | 23.93M | |||
OPERATING CASH FLOW | 125.53M | 173.70M | 365.70M | 484.29M | 457.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -330.60M | -320.08M | -329.41M | -325.31M | -218.37M | |||
Other Investing Activity | -1.96M | -192.38M | 256.56M | -203.62M | -12.11M | |||
INVESTING CASH FLOW | -332.56M | -512.46M | -72.85M | -528.93M | -230.48M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 90.13M | 83.04M | 321.25M | 42.00M | -300.00K | |||
Stock Issued/Repurchased | -37.78M | -50.41M | -172.88M | -82.97M | N/A | |||
Dividend Paid | -54.34M | -54.67M | -55.63M | -57.19M | -55.75M | |||
Other Financing Activity | -3.19M | -13.37M | -31.68M | -2.86M | -2.76M | |||
FINANCING CASH FLOW | -5.18M | -35.40M | 61.06M | -101.02M | -58.81M | |||
Exchange Rate Effect | 13.34M | -8.27M | 7.98M | -17.62M | -13.57M | |||
CHANGE IN CASH | -198.87M | -382.43M | 361.89M | -163.28M | 154.23M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 125.53M | 173.70M | 365.70M | 484.29M | 457.10M | |||
Capital Expenditure | -330.60M | -320.08M | -329.41M | -325.31M | -218.37M | |||
FREE CASH FLOW | -205.07M | -146.38M | 36.29M | 158.98M | 238.73M |
All data in USD