USA - New York Stock Exchange - NYSE:VSH - US9282981086 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -76.05M | -29.75M | 325.51M | 430.48M | 298.94M | |||
| Depreciation Amortization | 222.41M | 210.65M | 184.37M | 163.99M | 167.04M | |||
| Income Taxes - Deferred | -17.31M | -23.51M | 36.78M | 38.68M | 50.61M | |||
| Change In Working Capital | -92.80M | -68.12M | -161.86M | -142.11M | -83.41M | |||
| Interest Paid | N/A | 21.73M | 17.24M | 13.74M | 14.18M | |||
| Taxes Paid | N/A | 136.78M | 224.23M | 134.20M | 79.11M | |||
| Other non cash items | 66.35M | 84.44M | -19.11M | -6.75M | 23.93M | |||
| OPERATING CASH FLOW | 102.60M | 173.70M | 365.70M | 484.29M | 457.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -323.39M | -320.08M | -329.41M | -325.31M | -218.37M | |||
| Other Investing Activity | 381.00K | -192.38M | 256.56M | -203.62M | -12.11M | |||
| INVESTING CASH FLOW | -323.01M | -512.46M | -72.85M | -528.93M | -230.48M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 94.13M | 83.04M | 321.25M | 42.00M | -300.00K | |||
| Stock Issued/Repurchased | -25.16M | -50.41M | -172.88M | -82.97M | N/A | |||
| Dividend Paid | -54.26M | -54.67M | -55.63M | -57.19M | -55.75M | |||
| Other Financing Activity | -2.13M | -13.37M | -31.68M | -2.86M | -2.76M | |||
| FINANCING CASH FLOW | 12.58M | -35.40M | 61.06M | -101.02M | -58.81M | |||
| Exchange Rate Effect | 7.92M | -8.27M | 7.98M | -17.62M | -13.57M | |||
| CHANGE IN CASH | -199.91M | -382.43M | 361.89M | -163.28M | 154.23M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 102.60M | 173.70M | 365.70M | 484.29M | 457.10M | |||
| Capital Expenditure | -323.39M | -320.08M | -329.41M | -325.31M | -218.37M | |||
| FREE CASH FLOW | -220.79M | -146.38M | 36.29M | 158.98M | 238.73M | |||
All data in USD