VSE CORP (VSEC) Stock Balance Sheet
NASDAQ:VSEC • US9182841000
Current stock price
177.33 USD
-5.52 (-3.02%)
At close:
177.33 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 69.36M | 29.03M | 7.77M | 500.00K | 500.00K | |||
| Receivables | 232.20M | 227.52M | 136.01M | 141.50M | 111.30M | |||
| Inventories | 553.83M | 576.32M | 500.86M | 380.70M | 322.70M | |||
| Other Current Assets | 37.94M | 41.96M | 129.39M | 26.20M | 29.50M | |||
| Total Current Assets | 893.33M | 874.83M | 774.03M | 548.90M | 464.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 141.25M | 138.91M | 86.76M | 82.40M | 69.80M | |||
| Goodwill | 641.24M | 491.45M | 351.78M | 248.80M | 248.80M | |||
| Intangibles | 295.96M | 197.28M | 114.13M | 90.60M | 108.30M | |||
| Other Non-Current Assets | 29.75M | 32.15M | 23.64M | 29.10M | 20.70M | |||
| Total Non-Current Assets | 1.14B | 859.79M | 576.31M | 450.90M | 454.60M | |||
| TOTAL ASSETS | 2.03B | 1.73B | 1.35B | 999.80M | 918.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.50M | 30.00M | 22.50M | 10.00M | 14.20M | |||
| Accrued Expenses | 65.72M | 57.72M | 36.38M | 47.30M | 41.00M | |||
| Accounts Payable | 154.51M | 187.59M | 173.04M | 159.60M | 115.10M | |||
| Other Current Liabilities | 9.78M | 6.54M | 54.97M | 7.70M | 9.70M | |||
| Total Current Liabilities | 237.51M | 281.84M | 286.89M | 224.60M | 180.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 285.30M | 400.17M | 406.84M | 276.30M | 270.40M | |||
| Deferred Taxes/Income | 12.39M | 0.00 | 6.99M | 9.60M | 9.10M | |||
| Other Non-Current Liabilities | 54.57M | 64.42M | 32.90M | 39.70M | 41.70M | |||
| Total Non-Current Liabilities | 352.26M | 464.59M | 446.73M | 325.70M | 321.20M | |||
| TOTAL LIABILITIES | 589.77M | 746.43M | 733.61M | 550.30M | 501.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 395.64M | 392.48M | 384.70M | 351.30M | 328.40M | |||
| Additional Paid In Capital | 1.04B | 591.60M | 229.10M | 92.60M | 88.50M | |||
| Common Shares | 1.17M | 1.03M | 788.00K | 600.00K | 600.00K | |||
| Other Shareholders' Equity | 512.00K | 3.07M | 2.13M | 5.00M | -200.00K | |||
| Shares Outstanding | 23.40M | 20.59M | 15.76M | 12.80M | 12.70M | |||
| Tangible Book Value per Share | 21.44 | 14.54 | 9.57 | 8.60 | 4.74 | |||
| Total Shareholders' Equity | 1.44B | 988.19M | 616.73M | 449.50M | 417.30M | |||
| TOTAL LIABILITIES AND EQUITY | 2.03B | 1.73B | 1.35B | 999.80M | 918.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.20 | 0.40 | 0.66 | 0.61 | 0.65 | |||
| Current Ratio | 3.76 | 3.10 | 2.70 | 2.44 | 2.58 | |||
| Return On Assets (ROA) | 0.58% | 0.88% | 2.90% | 2.81% | 0.87% | |||
| Return On Equity (ROE) | 0.81% | 1.55% | 6.35% | 6.25% | 1.92% | |||
| Return On Invested Capital (ROIC) | 4.10% | 4.22% | 3.85% | 5.54% | 2.36% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.26% | 4.31% | 3.88% | 5.54% | 2.36% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.35% | 8.34% | 6.94% | 9.86% | 4.58% | |||
All data in USD , ROIC based on taxRate of 0.23