NASDAQ:VSEC - Nasdaq - US9182841000 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 5.71M | 29.03M | 7.77M | 500.00K | 500.00K | |||
Receivables | 200.41M | 227.52M | 136.01M | 141.50M | 111.30M | |||
Inventories | 441.45M | 576.32M | 500.86M | 380.70M | 322.70M | |||
Other Current Assets | 321.28M | 41.96M | 129.39M | 26.20M | 29.50M | |||
Total Current Assets | 968.86M | 874.83M | 774.03M | 548.90M | 464.00M | |||
Non-Current Assets | ||||||||
PPE Net | 116.40M | 138.91M | 86.76M | 82.40M | 69.80M | |||
Goodwill | 423.58M | 491.45M | 351.78M | 248.80M | 248.80M | |||
Intangibles | 191.02M | 197.28M | 114.13M | 90.60M | 108.30M | |||
Other Non-Current Assets | 33.13M | 32.15M | 23.64M | 29.10M | 20.70M | |||
Total Non-Current Assets | 764.12M | 859.79M | 576.31M | 450.90M | 454.60M | |||
TOTAL ASSETS | 1.73B | 1.73B | 1.35B | 999.80M | 918.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.63M | 30.00M | 22.50M | 10.00M | 14.20M | |||
Accrued Expenses | 46.79M | 57.72M | 36.38M | 47.30M | 41.00M | |||
Accounts Payable | 140.78M | 187.59M | 173.04M | 159.60M | 115.10M | |||
Other Current Liabilities | 55.10M | 6.54M | 54.97M | 7.70M | 9.70M | |||
Total Current Liabilities | 248.30M | 281.84M | 286.89M | 224.60M | 180.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 459.38M | 400.17M | 406.84M | 276.30M | 270.40M | |||
Deferred Taxes/Income | N/A | 0.00 | 6.99M | 9.60M | 9.10M | |||
Other Non-Current Liabilities | 49.56M | 64.42M | 32.90M | 39.70M | 41.70M | |||
Total Non-Current Liabilities | 508.94M | 464.59M | 446.73M | 325.70M | 321.20M | |||
TOTAL LIABILITIES | 757.24M | 746.43M | 733.61M | 550.30M | 501.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 381.44M | 392.48M | 384.70M | 351.30M | 328.40M | |||
Additional Paid In Capital | 591.65M | 591.60M | 229.10M | 92.60M | 88.50M | |||
Common Shares | 1.03M | 1.03M | 788.00K | 600.00K | 600.00K | |||
Other Shareholders' Equity | 1.62M | 3.07M | 2.13M | 5.00M | -200.00K | |||
Shares Outstanding | 20.67M | 20.59M | 15.76M | 12.80M | 12.70M | |||
Tangible Book Value per Share | 17.47 | 14.54 | 9.57 | 8.60 | 4.74 | |||
Total Shareholders' Equity | 975.74M | 988.19M | 616.73M | 449.50M | 417.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.73B | 1.73B | 1.35B | 999.80M | 918.60M | |||
Statistics | ||||||||
Debt/Equity | 0.47 | 0.40 | 0.66 | 0.61 | 0.65 | |||
Current Ratio | 3.90 | 3.10 | 2.70 | 2.44 | 2.58 | |||
Return On Assets (ROA) | 0.75% | 0.88% | 2.90% | 2.81% | 0.87% | |||
Return On Equity (ROE) | 1.33% | 1.55% | 6.35% | 6.25% | 1.92% | |||
Return On Invested Capital (ROIC) | 5.16% | 5.28% | 6.36% | 5.54% | 2.36% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.18% | 5.39% | 6.41% | 5.54% | 2.36% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.87% | 10.44% | 11.48% | 9.86% | 4.58% |
All data in USD , ROIC based on taxRate of 0.23