| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 172.20M | 265.89M | 239.60M | 338.23M | 378.92M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 2.22B | 2.29B | 2.25B | |
| Receivables | | | 108.63M | 117.21M | 109.08M | 99.27M | 123.87M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 135.70M | 308.79M | 144.65M | 296.39M | 251.43M | |
| Total Current Assets | | | 416.53M | 691.89M | 493.32M | 733.90M | 754.23M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 102.04M | 79.85M | 89.42M | 83.62M | 49.84M | |
| Investments And Advances | | | 2.37B | 2.39B | 2.22B | 2.29B | 2.25B | |
| Goodwill | | | 397.10M | 397.10M | 397.10M | 348.84M | 338.41M | |
| Intangibles | | | 352.34M | 378.23M | 432.12M | 442.52M | 500.57M | |
| Other Non-Current Assets | | | 59.90M | 57.50M | 51.26M | 53.62M | 42.01M | |
| Total Non-Current Assets | | | 3.28B | 3.30B | 3.19B | 3.22B | 3.18B | |
| |
| TOTAL ASSETS | | | 3.70B | 3.99B | 3.68B | 3.95B | 3.93B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 120.20M | 224.50M | 200.84M | 181.81M | 187.45M | |
| Accounts Payable | | | 49.43M | 49.49M | 38.76M | 33.20M | 48.50M | |
| Other Current Liabilities | | | 37.35M | 63.51M | 108.23M | 144.21M | 177.39M | |
| Total Current Liabilities | | | 206.98M | 337.50M | 347.82M | 359.22M | 413.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.25B | 2.40B | 2.18B | 2.34B | 2.30B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 214.99M | 244.00M | 181.99M | 318.72M | 245.29M | |
| Total Non-Current Liabilities | | | 2.59B | 2.76B | 2.47B | 2.78B | 2.69B | |
| |
| TOTAL LIABILITIES | | | 2.80B | 3.10B | 2.81B | 3.14B | 3.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 307.41M | 268.22M | 207.36M | 130.26M | 60.96M | |
| Additional Paid In Capital | | | 1.33B | 1.32B | 1.30B | 1.29B | 1.28B | |
| Minority Interest | | | 125.03M | 111.42M | 109.23M | 119.64M | 147.31M | |
| Common Shares | | | 123.00K | 122.00K | 122.00K | 120.00K | 119.00K | |
| Treasury Stock | | | -739.59M | -689.59M | -644.46M | -599.25M | -509.25M | |
| Other Shareholders' Equity | | | 586.00K | -364.00K | -87.00K | -358.00K | 20.00K | |
| Shares Outstanding | | | 6.75M | 6.97M | 7.09M | 7.18M | 7.51M | |
| Tangible Book Value per Share | | | 21.7776 | 17.5346 | 4.8971 | 3.5736 | -1.4255 | |
| Total Shareholders' Equity | | | 896.40M | 897.49M | 863.93M | 817.02M | 828.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.70B | 3.99B | 3.68B | 3.95B | 3.93B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.51 | 2.68 | 2.52 | 2.86 | 2.78 | |
| Current Ratio | | | 2.01 | 2.05 | 1.42 | 2.04 | 1.82 | |
| Return On Assets (ROA) | | | 3.93% | 3.05% | 3.55% | 2.97% | 5.29% | |
| Return On Equity (ROE) | | | 16.21% | 13.57% | 15.12% | 14.39% | 25.13% | |
| Return On Invested Capital (ROIC) | | | 3.90% | 3.64% | 3.29% | 4.35% | 7.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.10% | 3.92% | 12.50% | 16.19% | 28.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.30% | 5.09% | 235.06% | 89.96% | 468.24% | |