| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 825.70M | 785.70M | 817.60M | 673.80M | 784.80M | |||
| Depreciation Amortization | 31.20M | 36.90M | 44.10M | 46.90M | 47.90M | |||
| Income Taxes - Deferred | 48.10M | 19.60M | -66.40M | -19.40M | -177.00M | |||
| Change In Working Capital | 121.50M | 16.80M | 23.30M | 75.10M | 91.90M | |||
| Taxes Paid | N/A | 230.50M | 239.70M | 211.70M | 178.40M | |||
| Other non cash items | 64.60M | 43.60M | 35.20M | 54.70M | 59.50M | |||
| OPERATING CASH FLOW | 1.09B | 902.60M | 853.80M | 831.10M | 807.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -22.80M | -28.10M | -45.80M | -27.40M | -53.00M | |||
| Other Investing Activity | 131.90M | 314.40M | -51.60M | 383.10M | -216.20M | |||
| INVESTING CASH FLOW | 109.10M | 286.30M | -97.40M | 355.70M | -269.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.70M | N/A | 0.00 | 0.00 | -8.90M | |||
| Stock Issued/Repurchased | -869.30M | -1.21B | -889.10M | -1.04B | -710.20M | |||
| Dividend Paid | -215.20M | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -11.60M | -8.20M | -700.00K | N/A | 0.00 | |||
| FINANCING CASH FLOW | -1.10B | -1.22B | -889.80M | -1.04B | -719.10M | |||
| Exchange Rate Effect | 0.00 | -800.00K | -100.00K | -800.00K | -600.00K | |||
| CHANGE IN CASH | 97.40M | -33.40M | -133.50M | 150.20M | -181.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.09B | 902.60M | 853.80M | 831.10M | 807.20M | |||
| Capital Expenditure | -22.80M | -28.10M | -45.80M | -27.40M | -53.00M | |||
| FREE CASH FLOW | 1.07B | 874.50M | 808.00M | 803.70M | 754.20M | |||
All data in USD