| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 170.00K | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 1.97M | 2.93M | 1.47M | 1.24M | |
| Marketable Securities | | | 379.40K | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.40K | 8.70K | 36.40K | 113.70K | 18.90K | |
| Other Current Assets | | | 21.40K | 65.40K | 27.20K | 22.20K | 12.20K | |
| Total Current Assets | | | 574.10K | 2.04M | 3.00M | 1.60M | 1.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.00M | 9.15M | 8.40M | 6.70M | 5.31M | |
| Investments And Advances | | | 49.90K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 39.20K | 55.40K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 3.09M | 9.20M | 8.40M | 6.70M | 5.31M | |
| |
| TOTAL ASSETS | | | 3.66M | 11.25M | 11.40M | 8.30M | 6.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 20.00K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 23.50K | 109.60K | 189.20K | 74.10K | 70.10K | |
| Other Current Liabilities | | | N/A | 208.80K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 43.50K | 318.30K | 189.20K | 74.10K | 70.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 43.50K | 318.30K | 189.20K | 74.10K | 70.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.88M | -9.37M | -9.17M | -8.36M | -6.77M | |
| Common Shares | | | 25.75M | 20.16M | 18.25M | 14.19M | 11.50M | |
| Other Shareholders' Equity | | | 747.40K | 2.55M | 2.13M | 2.40M | 1.78M | |
| Shares Outstanding | | | 13.34M | 8.37M | 7.74M | 6.07M | 4.87M | |
| Tangible Book Value per Share | | | 0.27 | 0.13 | 0.14 | 0.14 | 0.13 | |
| Total Shareholders' Equity | | | 3.62M | 10.93M | 11.21M | 8.23M | 6.51M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.66M | 11.25M | 11.40M | 8.30M | 6.58M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 13.20 | 6.42 | 15.83 | 21.65 | 18.14 | |
| Return On Assets (ROA) | | | -30.31% | -23.23% | -7.08% | -19.22% | -19.19% | |
| Return On Equity (ROE) | | | -30.67% | -23.91% | -7.20% | -19.39% | -19.40% | |