US92918V2088 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -335.18M | -365.54M | -451.91M | -370.91M | -202.80M | |||
Depreciation Amortization | 40.46M | 43.48M | 38.71M | 13.22M | 4.65M | |||
Income Taxes - Deferred | N/A | 0.00 | -23.86M | N/A | N/A | |||
Change In Working Capital | -404.79M | -330.77M | 243.13M | -246.36M | -200.73M | |||
Interest Paid | 60.51M | 59.35M | 34.91M | 15.96M | 8.54M | |||
Taxes Paid | N/A | 5.36M | 2.41M | 400.00K | 160.00K | |||
Other non cash items | 273.97M | 119.15M | 84.86M | 35.37M | 43.63M | |||
OPERATING CASH FLOW | -425.54M | -533.68M | -109.07M | -568.69M | -355.25M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.26M | -14.80M | -24.23M | -28.41M | -11.33M | |||
Other Investing Activity | 177.66M | 187.96M | -139.98M | -75.88M | 0.00 | |||
INVESTING CASH FLOW | 167.40M | 173.15M | -164.21M | -104.29M | -11.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 312.78M | 289.26M | -272.44M | 808.57M | 155.77M | |||
Stock Issued/Repurchased | N/A | 2.40M | 0.00 | 5.77M | 1.10B | |||
Other Financing Activity | -305.25M | -194.32M | -197.05M | -16.62M | -14.45M | |||
FINANCING CASH FLOW | 9.93M | 97.34M | -469.49M | 797.71M | 1.24B | |||
CHANGE IN CASH | -248.20M | -263.19M | -742.77M | 124.73M | 870.46M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -425.54M | -533.68M | -109.07M | -568.69M | -355.25M | |||
Capital Expenditure | -10.26M | -14.80M | -24.23M | -28.41M | -11.33M | |||
FREE CASH FLOW | -435.80M | -548.49M | -133.30M | -597.10M | -366.58M |
All data in USD