| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 14.13M | 7.25M | 28.01M | 26.80M | 31.80M | |
| Receivables | | | 4.55M | 3.63M | 8.24M | 42.70M | 74.60M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 21.46M | 27.31M | 33.70M | 43.80M | 28.90M | |
| Total Current Assets | | | 40.14M | 38.19M | 69.95M | 113.30M | 135.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.58B | 2.80B | 3.01B | 3.61B | 4.13B | |
| Investments And Advances | | | 52.19M | 111.30M | 117.95M | 126.20M | 137.80M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 9.00M | 9.52M | 10.03M | 12.30M | 42.20M | |
| Other Non-Current Assets | | | 21.28M | 23.56M | 30.60M | 56.70M | 73.70M | |
| Total Non-Current Assets | | | 2.67B | 2.94B | 3.17B | 3.81B | 4.39B | |
| |
| TOTAL ASSETS | | | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.73M | 11.76M | 13.98M | 10.00M | 28.10M | |
| Accounts Payable | | | 38.91M | 36.24M | 48.09M | 69.10M | 112.70M | |
| Other Current Liabilities | | | 8.70M | 8.53M | 5.54M | 100.00K | 400.00K | |
| Total Current Liabilities | | | 58.34M | 56.54M | 67.61M | 79.20M | 141.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.36B | 1.67B | 1.85B | 1.90B | 2.39B | |
| Other Non-Current Liabilities | | | 11.42M | 11.51M | 14.98M | 22.90M | 26.40M | |
| Total Non-Current Liabilities | | | 1.50B | 1.83B | 2.04B | 2.61B | 3.10B | |
| |
| TOTAL LIABILITIES | | | 1.56B | 1.88B | 2.10B | 2.69B | 3.25B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.42B | -1.47B | -1.42B | -1.30B | -1.25B | |
| Additional Paid In Capital | | | 2.57B | 2.56B | 2.55B | 2.53B | 2.53B | |
| Minority Interest | | | 123.33M | 142.97M | 167.07M | 678.90M | 688.70M | |
| Common Shares | | | 934.00K | 929.00K | 922.00K | 900.00K | 900.00K | |
| Other Shareholders' Equity | | | -687.00K | 154.00K | 1.81M | 4.00M | 0.00 | |
| Shares Outstanding | | | 93.43M | 92.91M | 92.23M | 91.10M | 90.90M | |
| Tangible Book Value per Share | | | 12.23 | 11.73 | 12.22 | 13.43 | 13.64 | |
| Total Shareholders' Equity | | | 1.15B | 1.10B | 1.14B | 1.24B | 1.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.18 | 1.52 | 1.63 | 1.54 | 1.86 | |
| Current Ratio | | | 0.69 | 0.68 | 1.03 | 1.43 | 0.96 | |
| Return On Assets (ROA) | | | 2.78% | -0.78% | -3.45% | -1.47% | -2.79% | |
| Return On Equity (ROE) | | | 6.53% | -2.10% | -9.83% | -4.65% | -9.85% | |
| Return On Invested Capital (ROIC) | | | 1.58% | 1.03% | 0.55% | 0.53% | 0.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.59% | 1.03% | 0.56% | 0.54% | 0.19% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.60% | 1.04% | 0.56% | 0.54% | 0.19% | |