ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.44M | 7.25M | 28.01M | 26.80M | 31.80M | |
Receivables | | | 4.37M | 3.63M | 8.24M | 42.70M | 74.60M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 22.76M | 27.31M | 33.70M | 43.80M | 28.90M | |
Total Current Assets | | | 38.56M | 38.19M | 69.95M | 113.30M | 135.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.00B | 2.80B | 3.01B | 3.61B | 4.13B | |
Investments And Advances | | | 53.62M | 111.30M | 117.95M | 126.20M | 137.80M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 9.99M | 9.52M | 10.03M | 12.30M | 42.20M | |
Other Non-Current Assets | | | 24.28M | 23.56M | 30.60M | 56.70M | 73.70M | |
Total Non-Current Assets | | | 3.09B | 2.94B | 3.17B | 3.81B | 4.39B | |
|
TOTAL ASSETS | | | 3.13B | 2.98B | 3.24B | 3.92B | 4.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 11.91M | 11.76M | 13.98M | 10.00M | 28.10M | |
Accounts Payable | | | 44.16M | 36.24M | 48.09M | 69.10M | 112.70M | |
Other Current Liabilities | | | 8.53M | 8.53M | 5.54M | 100.00K | 400.00K | |
Total Current Liabilities | | | 64.60M | 56.54M | 67.61M | 79.20M | 141.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.78B | 1.67B | 1.85B | 1.90B | 2.39B | |
Other Non-Current Liabilities | | | 54.05M | 11.51M | 14.98M | 22.90M | 26.40M | |
Total Non-Current Liabilities | | | 1.98B | 1.83B | 2.04B | 2.61B | 3.10B | |
|
TOTAL LIABILITIES | | | 2.04B | 1.88B | 2.10B | 2.69B | 3.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.48B | -1.47B | -1.42B | -1.30B | -1.25B | |
Additional Paid In Capital | | | 2.57B | 2.56B | 2.55B | 2.53B | 2.53B | |
Minority Interest | | | 137.76M | 142.97M | 167.07M | 678.90M | 688.70M | |
Common Shares | | | 934.00K | 929.00K | 922.00K | 900.00K | 900.00K | |
Other Shareholders' Equity | | | -938.00K | 154.00K | 1.81M | 4.00M | 0.00 | |
Shares Outstanding | | | 93.42M | 92.91M | 92.23M | 91.10M | 90.90M | |
Tangible Book Value per Share | | | 11.52 | 11.73 | 12.22 | 13.43 | 13.64 | |
Total Shareholders' Equity | | | 1.09B | 1.10B | 1.14B | 1.24B | 1.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.13B | 2.98B | 3.24B | 3.92B | 4.53B | |
|
Statistics | |
---|
Debt/Equity | | | 1.64 | 1.52 | 1.63 | 1.54 | 1.86 | |
Current Ratio | | | 0.60 | 0.68 | 1.03 | 1.43 | 0.96 | |
Return On Assets (ROA) | | | -0.70% | -0.78% | -3.45% | -1.47% | -2.79% | |
Return On Equity (ROE) | | | -2.02% | -2.10% | -9.83% | -4.65% | -9.85% | |
Return On Invested Capital (ROIC) | | | 1.16% | 1.03% | 0.55% | 0.53% | 0.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.17% | 1.03% | 0.56% | 0.54% | 0.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.17% | 1.04% | 0.56% | 0.54% | 0.19% | |