| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 21.10M | 46.33M | 69.55M | 34.27M | 15.75M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 54.60M | |
| Receivables | | | 7.33M | 77.00K | 4.42M | 490.00K | N/A | |
| Inventories | | | 2.30M | 2.46M | 1.02M | N/A | N/A | |
| Other Current Assets | | | 5.54M | 2.31M | 2.54M | 4.36M | 3.97M | |
| Total Current Assets | | | 36.27M | 51.18M | 77.53M | 39.12M | 74.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.89M | 2.58M | 3.62M | 5.33M | 5.50M | |
| Other Non-Current Assets | | | 2.73M | 376.00K | 452.00K | 280.00K | 300.00K | |
| Total Non-Current Assets | | | 4.62M | 2.96M | 4.07M | 5.60M | 5.80M | |
| |
| TOTAL ASSETS | | | 40.90M | 54.13M | 81.60M | 44.72M | 80.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.82M | 13.29M | 376.00K | 0.00 | 41.70M | |
| Accrued Expenses | | | 12.82M | 13.72M | 14.18M | 2.95M | 3.51M | |
| Accounts Payable | | | 1.58M | 1.90M | 2.46M | 510.00K | 850.00K | |
| Other Current Liabilities | | | 1.68M | 105.00K | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 28.91M | 29.01M | 17.02M | 3.46M | 46.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 22.25M | 31.75M | 43.90M | 0.00 | 20.00K | |
| Other Non-Current Liabilities | | | 6.78M | 3.23M | 910.00K | 1.23M | 1.45M | |
| Total Non-Current Liabilities | | | 29.03M | 34.98M | 44.81M | 1.23M | 1.46M | |
| |
| TOTAL LIABILITIES | | | 57.94M | 63.99M | 61.83M | 4.69M | 47.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -316.84M | -307.03M | -230.45M | -163.45M | -138.97M | |
| Additional Paid In Capital | | | 299.80M | 297.16M | 250.21M | 203.48M | 171.60M | |
| Common Shares | | | 1.00K | 9.00K | 4.00K | 0.00 | 0.00 | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -30.00K | |
| Shares Outstanding | | | 9.49M | 9.18M | 4.24M | 4.11M | 2.75M | |
| Tangible Book Value per Share | | | -1.80 | -1.07 | 4.66 | 0.97 | 1.19 | |
| Total Shareholders' Equity | | | -17.04M | -9.86M | 19.76M | 40.03M | 32.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 40.90M | 54.13M | 81.60M | 44.72M | 80.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.31 | -3.22 | 2.22 | N/A | 0.00 | |
| Current Ratio | | | 1.25 | 1.76 | 4.55 | 11.31 | 1.61 | |
| Return On Assets (ROA) | | | -63.61% | -141.46% | -82.10% | -54.76% | -43.78% | |
| Return On Equity (ROE) | | | N/A | N/A | -338.99% | -61.18% | -107.57% | |