ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 352.70K | 60.60K | 1.29M | 5.19M | 9.27M | |
Receivables | | | 257.00K | 251.20K | 285.50K | 374.20K | 197.50K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 108.20K | 162.60K | 56.90K | 103.50K | 35.90K | |
Total Current Assets | | | 717.90K | 474.30K | 1.64M | 5.66M | 9.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 168.60K | 183.70K | 246.60K | 313.30K | 42.50K | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 168.60K | 183.70K | 246.60K | 313.30K | 42.60K | |
|
TOTAL ASSETS | | | 886.50K | 658.00K | 1.88M | 5.98M | 9.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.94M | 1.42M | 115.50K | 91.60K | 34.60K | |
Accrued Expenses | | | 356.20K | 295.00K | 300.90K | 122.10K | 62.30K | |
Accounts Payable | | | 1.93M | 1.70M | 948.60K | 842.00K | 988.60K | |
Other Current Liabilities | | | 10.30K | 10.30K | 31.80K | N/A | 0.00 | |
Total Current Liabilities | | | 4.23M | 3.43M | 1.40M | 1.06M | 1.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 189.30K | 212.40K | 297.00K | 367.40K | 125.40K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 189.40K | 212.40K | 297.00K | 367.40K | 125.30K | |
|
TOTAL LIABILITIES | | | 4.42M | 3.64M | 1.69M | 1.42M | 1.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.37M | -58.41M | -53.49M | -48.62M | -43.75M | |
Additional Paid In Capital | | | 11.83M | 11.61M | 10.91M | 10.42M | 9.76M | |
Common Shares | | | 43.96M | 43.78M | 42.68M | 42.68M | 42.21M | |
Other Shareholders' Equity | | | 45.80K | 45.20K | 93.10K | 78.20K | 112.30K | |
Shares Outstanding | | | 163.06M | 162.02M | 156.82M | 156.82M | 155.56M | |
Tangible Book Value per Share | | | -0.02 | -0.02 | 0.00 | 0.03 | 0.05 | |
Total Shareholders' Equity | | | -3.53M | -2.98M | 189.70K | 4.55M | 8.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 886.50K | 658.00K | 1.88M | 5.98M | 9.54M | |
|
Statistics | |
---|
Debt/Equity | | | -0.05 | -0.07 | 1.57 | 0.08 | 0.02 | |
Current Ratio | | | 0.17 | 0.14 | 1.17 | 5.36 | 8.75 | |
Return On Assets (ROA) | | | -529.04% | -747.66% | -258.68% | -81.53% | -40.66% | |
Return On Equity (ROE) | | | N/A | N/A | -2568.21% | -107.01% | -46.57% | |