US91829F1049 - Common Stock
TTM (2023-11-30) | 2023 (2023-2-28) | 2022 (2022-2-28) | 2021 (2021-2-28) | 2020 (2020-2-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -42.00M | -30.91M | -27.47M | 23.37M | -41.82M | |||
Depreciation Amortization | 12.64M | 13.13M | 12.40M | 11.03M | 13.28M | |||
Income Taxes - Deferred | -1.92M | -1.79M | -1.34M | 2.65M | -1.34M | |||
Change In Working Capital | 33.27M | -28.70M | 9.08M | -3.30M | 230.00K | |||
Interest Paid | 4.24M | 2.81M | 760.00K | 1.10M | 1.03M | |||
Taxes Paid | 3.16M | 2.60M | 1.98M | 1.81M | 1.55M | |||
Other non cash items | 11.62M | 10.07M | 4.37M | 2.86M | 28.64M | |||
OPERATING CASH FLOW | 13.62M | -38.21M | -2.96M | 36.61M | -1.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.41M | -3.56M | -3.90M | -2.91M | -2.91M | |||
Other Investing Activity | 733.00K | 0.00 | -30.41M | -10.96M | -3.80M | |||
INVESTING CASH FLOW | -2.67M | -3.56M | -34.31M | -13.87M | -6.71M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.18M | 26.44M | 5.96M | -1.11M | -9.85M | |||
Stock Issued/Repurchased | -10.96M | -5.15M | -1.22M | N/A | -2.74M | |||
Other Financing Activity | -612.00K | -4.88M | 550.00K | -840.00K | N/A | |||
FINANCING CASH FLOW | -10.49M | 16.41M | 5.29M | -1.94M | -12.59M | |||
Exchange Rate Effect | 1.30M | 3.70M | 370.00K | 1.17M | -500.00K | |||
CHANGE IN CASH | 1.76M | -21.66M | -31.61M | 21.97M | -20.81M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 13.62M | -38.21M | -2.96M | 36.61M | -1.01M | |||
Capital Expenditure | -3.41M | -3.56M | -3.90M | -2.91M | -2.91M | |||
FREE CASH FLOW | 10.21M | -41.77M | -6.86M | 33.70M | -3.92M |
All data in USD