ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 76.30M | 94.70M | 99.40M | 76.80M | 75.00M | |
Marketable Securities | | | 17.90M | 8.60M | 3.50M | 4.50M | 2.80M | |
Receivables | | | 262.20M | 301.80M | 236.90M | 267.60M | 261.40M | |
Inventories | | | 284.60M | 246.90M | 262.90M | 236.50M | 195.00M | |
Other Current Assets | | | 44.40M | 14.90M | 13.30M | 18.80M | 17.80M | |
Total Current Assets | | | 685.40M | 666.90M | 616.00M | 598.30M | 546.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 368.50M | 373.60M | 339.80M | 326.40M | 323.80M | |
Investments And Advances | | | 61.80M | 58.80M | 58.90M | 60.20M | 58.90M | |
Goodwill | | | N/A | 301.20M | 294.20M | 295.80M | 297.40M | |
Intangibles | | | 357.80M | 59.20M | 53.30M | 49.20M | 45.80M | |
Other Non-Current Assets | | | 33.70M | 31.00M | 30.50M | 38.70M | 16.70M | |
Total Non-Current Assets | | | 821.80M | 823.90M | 776.70M | 770.50M | 742.80M | |
|
TOTAL ASSETS | | | 1.51B | 1.49B | 1.39B | 1.37B | 1.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.50M | 37.10M | 20.30M | 0.00 | |
Current Portion Of LT Debt. | | | 75.20M | 47.40M | 153.70M | 22.90M | 63.10M | |
Accrued Expenses | | | N/A | 58.30M | 58.90M | 49.70M | 47.90M | |
Accounts Payable | | | 194.20M | 203.40M | 171.40M | 167.30M | 149.20M | |
Other Current Liabilities | | | 251.20M | 197.90M | 151.00M | 145.40M | 151.80M | |
Total Current Liabilities | | | 520.60M | 513.50M | 572.10M | 405.60M | 412.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 183.20M | 170.50M | 121.60M | 267.40M | 222.40M | |
Deferred Taxes/Income | | | 5.10M | 5.40M | 2.10M | 9.40M | 12.20M | |
Other Non-Current Liabilities | | | 46.80M | 49.50M | 58.40M | 61.30M | 54.90M | |
Total Non-Current Liabilities | | | 260.70M | 251.20M | 210.20M | 365.30M | 318.10M | |
|
TOTAL LIABILITIES | | | 781.30M | 764.70M | 782.30M | 770.90M | 730.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 277.30M | 272.60M | 228.40M | 199.00M | 172.00M | |
Additional Paid In Capital | | | 256.80M | 256.80M | 190.40M | 190.40M | 190.40M | |
Minority Interest | | | 25.60M | 25.80M | 28.10M | 27.20M | 28.60M | |
Common Shares | | | 54.80M | 54.80M | 49.90M | 49.90M | 49.90M | |
Other Shareholders' Equity | | | 137.00M | 141.90M | 141.70M | 158.60M | 147.00M | |
Shares Outstanding | | | 19.32M | 19.32M | 17.56M | 17.56M | 17.56M | |
Tangible Book Value per Share | | | 19.05 | 18.93 | 14.97 | 14.40 | 12.30 | |
Total Shareholders' Equity | | | 725.90M | 726.10M | 610.40M | 597.90M | 559.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.51B | 1.49B | 1.39B | 1.37B | 1.29B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.24 | 0.26 | 0.48 | 0.40 | |
Current Ratio | | | 1.32 | 1.30 | 1.08 | 1.48 | 1.33 | |
Return On Assets (ROA) | | | 4.05% | 4.24% | 2.78% | 3.05% | 1.79% | |
Return On Equity (ROE) | | | 8.40% | 8.70% | 6.34% | 6.97% | 4.13% | |
Return On Invested Capital (ROIC) | | | 6.82% | 7.75% | 8.46% | 5.98% | 5.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.53% | 8.66% | 9.61% | 6.52% | 5.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.58% | 14.66% | 17.82% | 10.56% | 9.96% | |