| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -157.29M | -121.65M | |
| Depreciation Amortization | | | 14.43M | 13.97M | |
| Change In Working Capital | | | -13.50M | -43.40M | |
| Other non cash items | | | 2.36M | 8.06M | |
| OPERATING CASH FLOW | | | -154.00M | -143.02M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -25.28M | -13.34M | |
| Other Investing Activity | | | -5.00M | 39.00K | |
| INVESTING CASH FLOW | | | -30.28M | -13.30M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -257.00K | -243.00K | |
| Stock Issued/Repurchased | | | 2.83M | 391.00K | |
| Dividend Paid | | | 0.00 | -118.49M | |
| Other Financing Activity | | | 349.90M | 150.00M | |
| FINANCING CASH FLOW | | | 352.47M | 31.66M | |
| |
| CHANGE IN CASH | | | 168.20M | -124.65M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -154.00M | -143.02M | |
| Capital Expenditure | | | -25.28M | -13.34M | |
| FREE CASH FLOW | | | -179.28M | -156.35M | |