ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.34B | 2.13B | 2.17B | 2.22B | 2.71B | |
Cash Equivalents | | | 2.13B | 2.02B | 7.78B | 5.28B | 3.12B | |
Marketable Securities | | | 13.96B | 7.13B | 8.77B | 7.93B | 9.16B | |
Receivables | | | 8.74B | 7.86B | 9.67B | 10.03B | 10.04B | |
Inventories | | | 617.00M | 568.00M | 956.00M | 836.00M | 676.00M | |
Other Current Assets | | | 839.00M | 815.00M | 1.32B | 1.28B | 1.32B | |
Total Current Assets | | | 28.62B | 20.51B | 30.66B | 27.58B | 27.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.71B | 28.50B | 37.99B | 40.80B | 41.24B | |
Investments And Advances | | | 10.04B | 11.04B | 12.17B | 6.40B | 5.59B | |
Goodwill | | | 20.51B | 24.96B | 27.61B | 31.88B | 31.73B | |
Intangibles | | | 12.92B | 13.90B | 19.59B | 21.36B | 21.82B | |
Other Non-Current Assets | | | 23.64B | 43.73B | 25.58B | 24.09B | 26.05B | |
Total Non-Current Assets | | | 99.90B | 123.84B | 124.86B | 126.47B | 128.05B | |
|
TOTAL ASSETS | | | 128.52B | 144.35B | 155.52B | 154.05B | 155.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.36B | 4.35B | 6.37B | 4.30B | 2.46B | |
Current Portion Of LT Debt. | | | 4.69B | 3.38B | 8.35B | 7.67B | 6.03B | |
Accrued Expenses | | | 4.98B | 4.92B | 5.83B | 8.11B | 6.88B | |
Accounts Payable | | | 6.54B | 6.01B | 7.99B | 7.37B | 6.78B | |
Other Current Liabilities | | | 4.18B | 3.69B | 6.04B | 6.21B | 6.56B | |
Total Current Liabilities | | | 22.75B | 22.35B | 34.58B | 33.65B | 28.71B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 46.10B | 49.26B | 51.67B | 58.13B | 59.27B | |
Deferred Taxes/Income | | | 798.00M | 699.00M | 771.00M | 520.00M | 2.10B | |
Other Non-Current Liabilities | | | 4.96B | 11.04B | 4.01B | 4.68B | 7.17B | |
Total Non-Current Liabilities | | | 53.02B | 62.03B | 57.54B | 65.62B | 70.55B | |
|
TOTAL LIABILITIES | | | 75.78B | 84.38B | 92.12B | 99.27B | 99.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -123.50B | -114.64B | -113.09B | -122.02B | -121.59B | |
Additional Paid In Capital | | | 149.83B | 149.25B | 149.15B | 149.02B | 150.81B | |
Minority Interest | | | 1.17B | 1.03B | 1.08B | 2.29B | 2.01B | |
Common Shares | | | 4.32B | 4.80B | 4.80B | 4.80B | 4.80B | |
Treasury Stock | | | -6.79B | -7.64B | -7.72B | -7.28B | -6.17B | |
Other Shareholders' Equity | | | 27.66B | 26.98B | 29.04B | 29.04B | 26.73B | |
Shares Outstanding | | | 24.97B | 27.08B | 26.99B | 28.37B | 28.22B | |
Tangible Book Value per Share | | | 0.77 | 0.78 | 0.60 | 0.05 | 0.08 | |
Total Shareholders' Equity | | | 52.74B | 59.97B | 63.40B | 54.78B | 55.80B | |
|
TOTAL LIABILITIES AND EQUITY | | | 128.52B | 144.35B | 155.52B | 154.05B | 155.06B | |
|
Statistics | |
---|
Debt/Equity | | | 0.92 | 0.89 | 0.92 | 1.14 | 1.11 | |
Current Ratio | | | 1.26 | 0.92 | 0.89 | 0.82 | 0.94 | |
Return On Assets (ROA) | | | -3.24% | 0.79% | 7.61% | 1.45% | 0.04% | |
Return On Equity (ROE) | | | -7.90% | 1.90% | 18.67% | 4.08% | 0.11% | |
Return On Invested Capital (ROIC) | | | 3.22% | 2.06% | 2.60% | 3.06% | 2.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.78% | 2.22% | 2.99% | 3.42% | 2.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.94% | 3.32% | 5.21% | 6.56% | 5.31% | |