ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 156.00M | N/A | N/A | N/A | |
Cash Equivalents | | | 114.00M | 156.00M | 220.00M | 55.00M | 165.00M | |
Receivables | | | 247.00M | 371.00M | 324.00M | 321.00M | 351.00M | |
Inventories | | | 499.00M | 478.00M | 440.00M | 513.00M | 538.00M | |
Other Current Assets | | | 273.00M | 84.00M | 73.00M | 88.00M | 71.00M | |
Total Current Assets | | | 1.13B | 1.09B | 1.06B | 977.00M | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 657.00M | 878.00M | 985.00M | 1.03B | 994.00M | |
Investments And Advances | | | 114.00M | 101.00M | 104.00M | 92.00M | 83.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 2.00M | 11.00M | 17.00M | 21.00M | 16.00M | |
Other Non-Current Assets | | | 163.00M | 285.00M | 194.00M | 143.00M | 257.00M | |
Total Non-Current Assets | | | 936.00M | 1.27B | 1.30B | 1.29B | 1.36B | |
|
TOTAL ASSETS | | | 2.07B | 2.36B | 2.36B | 2.27B | 2.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04B | 5.00M | 7.00M | 13.00M | 8.00M | |
Accrued Expenses | | | 93.00M | 121.00M | 125.00M | 121.00M | 135.00M | |
Accounts Payable | | | 285.00M | 377.00M | 262.00M | 351.00M | 400.00M | |
Other Current Liabilities | | | 110.00M | 10.00M | 1.00M | 3.00M | N/A | |
Total Current Liabilities | | | 1.53B | 513.00M | 395.00M | 488.00M | 543.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.00M | 949.00M | 950.00M | 737.00M | 740.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 224.00M | 334.00M | 388.00M | 367.00M | 347.00M | |
Total Non-Current Liabilities | | | 234.00M | 1.29B | 1.34B | 1.11B | 1.09B | |
|
TOTAL LIABILITIES | | | 1.76B | 1.80B | 1.74B | 1.60B | 1.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -648.00M | -460.00M | -383.00M | -271.00M | -96.00M | |
Additional Paid In Capital | | | 1.34B | 1.34B | 1.33B | 1.32B | 1.32B | |
Minority Interest | | | 4.00M | 5.00M | 6.00M | 7.00M | 8.00M | |
Common Shares | | | 108.00K | 107.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -389.11M | -309.11M | -329.00M | -385.00M | -373.00M | |
Shares Outstanding | | | 108.00M | 107.00M | 107.00M | 107.00M | 106.00M | |
Tangible Book Value per Share | | | 2.81 | 5.16 | 5.62 | 6.03 | 7.84 | |
Total Shareholders' Equity | | | 306.00M | 563.00M | 618.00M | 666.00M | 847.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.07B | 2.36B | 2.36B | 2.27B | 2.48B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 1.69 | 1.54 | 1.11 | 0.87 | |
Current Ratio | | | 0.74 | 2.12 | 2.68 | 2.00 | 2.07 | |
Return On Assets (ROA) | | | -9.09% | -3.26% | -4.75% | -7.73% | -6.56% | |
Return On Equity (ROE) | | | -61.44% | -13.68% | -18.12% | -26.28% | -19.24% | |
Return On Invested Capital (ROIC) | | | N/A | 0.43% | N/A | 2.05% | 20.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.47% | N/A | 2.11% | 22.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.47% | N/A | 2.14% | 22.30% | |