US90138A1034 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 6.19B 28.18% | 7.065B 14.14% | 7.413B 4.92% | 8.066B 8.81% | ||||||||
EBITDA YoY % growth | 1.401B 18.01% | 1.717B 22.56% | 1.707B -0.57% | 2.292B 34.25% | ||||||||
EBIT YoY % growth | 133.4M -32.69% | 121.2M -9.15% | -100.024M -182.53% | 423.39M 523.29% | ||||||||
Operating Margin | 2.16% | 1.72% | -1.35% | 5.25% | ||||||||
EPS YoY % growth | 3.34 266.17% | -5.70 -270.66% | -17.30 -203.51% | -0.88 94.93% | N/A | N/A | N/A | N/A | N/A | N/A |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | |
---|---|---|---|---|
EPS Q2Q % growth | -0.14 -134.00% | |||
Revenue Q2Q % growth | 1.943B 7.60% | |||
EBITDA Q2Q % growth | 525.3M | |||
EBIT Q2Q % growth | 98.068M -14.87% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -15.88 -3,680.95% | -1.32 | -14.56 | -1,106.87% |
Q3 2023 Q2Q % growth | -0.28 90.28% | -0.52 | 0.24 | 45.82% |
Q2 2023 Q2Q % growth | -1.56 39.53% | -0.39 | -1.17 | -297.81% |
Q1 2023 Q2Q % growth | 0.42 133.33% | -0.64 | 1.06 | 165.18% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 1.898B 0.95% | 2.058B | -159.52M | -7.75% |
Q3 2023 Q2Q % growth | 1.887B 4.01% | 1.911B | -24.1M | -1.26% |
Q2 2023 Q2Q % growth | 1.822B 5.61% | 1.921B | -99.3M | -5.17% |
Q1 2023 Q2Q % growth | 1.806B 9.74% | 1.828B | -22.2M | -1.21% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -250% | -250% | 72.86% | 74.15% |
Revenue | 1.25% | N/A | -4.36% | -4.3% |