NYSE:VMI - US9202531011 - Common Stock
MRQ (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 208.53M | 164.31M | 203.04M | 185.41M | 177.23M | |||
Receivables | 860.44M | 841.62M | 834.41M | 778.72M | 723.05M | |||
Inventories | 581.36M | 590.26M | 658.43M | 728.76M | 728.83M | |||
Other Current Assets | 93.39M | 87.20M | 91.75M | 87.70M | 83.65M | |||
Total Current Assets | 1.74B | 1.68B | 1.79B | 1.78B | 1.71B | |||
Non-Current Assets | ||||||||
PPE Net | 621.67M | 735.89M | 789.01M | 758.51M | 751.27M | |||
Goodwill | 571.68M | 623.85M | 632.96M | 739.86M | 708.57M | |||
Intangibles | 126.64M | 134.08M | 150.69M | 176.62M | 175.36M | |||
Other Non-Current Assets | 281.66M | 152.76M | 117.16M | 101.43M | 99.29M | |||
Total Non-Current Assets | 1.60B | 1.65B | 1.69B | 1.78B | 1.73B | |||
TOTAL ASSETS | 3.35B | 3.33B | 3.48B | 3.56B | 3.45B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 1.67M | 3.21M | 5.85M | 13.44M | |||
Current Portion Of LT Debt. | 623.00K | 692.00K | 719.00K | 1.19M | 4.88M | |||
Accrued Expenses | 251.87M | 275.41M | 277.76M | 248.32M | 253.33M | |||
Accounts Payable | 385.33M | 372.20M | 358.31M | 360.31M | 347.84M | |||
Other Current Liabilities | 171.77M | 161.46M | 83.10M | 188.32M | 146.36M | |||
Total Current Liabilities | 809.59M | 811.42M | 723.10M | 803.99M | 765.86M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 730.04M | 729.94M | 1.11B | 870.93M | 947.07M | |||
Deferred Taxes/Income | 4.82M | 6.34M | 21.20M | 41.09M | 47.85M | |||
Other Non-Current Liabilities | 187.92M | 188.65M | 208.18M | 199.26M | 272.88M | |||
Total Non-Current Liabilities | 1.01B | 976.45M | 1.40B | 1.17B | 1.29B | |||
TOTAL LIABILITIES | 1.82B | 1.79B | 2.12B | 1.98B | 2.06B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.96B | 2.94B | 2.64B | 2.59B | 2.39B | |||
Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 1.48M | |||
Minority Interest | 84.06M | 51.52M | 62.79M | 60.87M | 26.75M | |||
Common Shares | 27.90M | 27.90M | 27.90M | 27.90M | 27.90M | |||
Treasury Stock | -1.18B | -1.09B | -1.04B | -765.18M | -773.71M | |||
Other Shareholders' Equity | -278.52M | -332.77M | -273.24M | -274.91M | -263.13M | |||
Shares Outstanding | 19.31M | 20.03M | 20.21M | 21.35M | 21.28M | |||
Tangible Book Value per Share | 43.02 | 39.15 | 28.24 | 31.12 | 23.63 | |||
Total Shareholders' Equity | 1.53B | 1.54B | 1.35B | 1.58B | 1.39B | |||
TOTAL LIABILITIES AND EQUITY | 3.35B | 3.33B | 3.48B | 3.56B | 3.45B | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.47 | 0.82 | 0.55 | 0.69 | |||
Current Ratio | 2.15 | 2.07 | 2.47 | 2.21 | 2.24 | |||
Return On Assets (ROA) | 6.51% | 10.46% | 4.34% | 7.05% | 5.67% | |||
Return On Equity (ROE) | 14.24% | 22.58% | 11.14% | 15.87% | 14.11% | |||
Return On Invested Capital (ROIC) | 13.33% | 14.23% | 10.72% | 10.73% | 7.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.53% | 15.22% | 11.57% | 11.51% | 7.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.76% | 22.44% | 16.69% | 17.87% | 12.27% |
All data in USD , ROIC based on taxRate of 0.32