USA - NYSE:VMI - US9202531011 - Common Stock
|  MRQ (2025-9-27)  |  2024 (2024-12-28)  |  2023 (2023-12-30)  |  2022 (2022-12-31)  |  2021 (2021-12-25)  | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 226.11M | 164.31M | 203.04M | 185.41M | 177.23M | |||
| Receivables | 844.04M | 841.62M | 834.41M | 778.72M | 723.05M | |||
| Inventories | 591.35M | 590.26M | 658.43M | 728.76M | 728.83M | |||
| Other Current Assets | 95.50M | 87.20M | 91.75M | 87.70M | 83.65M | |||
| Total Current Assets | 1.76B | 1.68B | 1.79B | 1.78B | 1.71B | |||
| Non-Current Assets | ||||||||
| PPE Net | 642.89M | 735.89M | 789.01M | 758.51M | 751.27M | |||
| Goodwill | N/A | 623.85M | 632.96M | 739.86M | 708.57M | |||
| Intangibles | N/A | 134.08M | 150.69M | 176.62M | 175.36M | |||
| Other Non-Current Assets | 968.11M | 152.76M | 117.16M | 101.43M | 99.29M | |||
| Total Non-Current Assets | 1.61B | 1.65B | 1.69B | 1.78B | 1.73B | |||
| TOTAL ASSETS | 3.37B | 3.33B | 3.48B | 3.56B | 3.45B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 1.67M | 3.21M | 5.85M | 13.44M | |||
| Current Portion Of LT Debt. | 571.00K | 692.00K | 719.00K | 1.19M | 4.88M | |||
| Accrued Expenses | 270.07M | 275.41M | 277.76M | 248.32M | 253.33M | |||
| Accounts Payable | 377.26M | 372.20M | 358.31M | 360.31M | 347.84M | |||
| Other Current Liabilities | 130.68M | 161.46M | 83.10M | 188.32M | 146.36M | |||
| Total Current Liabilities | 778.58M | 811.42M | 723.10M | 803.99M | 765.86M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 730.09M | 729.94M | 1.11B | 870.93M | 947.07M | |||
| Deferred Taxes/Income | N/A | 6.34M | 21.20M | 41.09M | 47.85M | |||
| Other Non-Current Liabilities | 192.10M | 188.65M | 208.18M | 199.26M | 272.88M | |||
| Total Non-Current Liabilities | 993.66M | 976.45M | 1.40B | 1.17B | 1.29B | |||
| TOTAL LIABILITIES | 1.77B | 1.79B | 2.12B | 1.98B | 2.06B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 2.94B | 2.64B | 2.59B | 2.39B | |||
| Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 1.48M | |||
| Minority Interest | 71.47M | 51.52M | 62.79M | 60.87M | 26.75M | |||
| Common Shares | N/A | 27.90M | 27.90M | 27.90M | 27.90M | |||
| Treasury Stock | N/A | -1.09B | -1.04B | -765.18M | -773.71M | |||
| Other Shareholders' Equity | 1.60B | -332.77M | -273.24M | -274.91M | -263.13M | |||
| Shares Outstanding | 19.74M | 20.03M | 20.21M | 21.35M | 21.28M | |||
| Tangible Book Value per Share | 80.84 | 39.15 | 28.24 | 31.12 | 23.63 | |||
| Total Shareholders' Equity | 1.60B | 1.54B | 1.35B | 1.58B | 1.39B | |||
| TOTAL LIABILITIES AND EQUITY | 3.37B | 3.33B | 3.48B | 3.56B | 3.45B | |||
| Statistics | ||||||||
| Debt/Equity | 0.46 | 0.47 | 0.82 | 0.55 | 0.69 | |||
| Current Ratio | 2.26 | 2.07 | 2.47 | 2.21 | 2.24 | |||
| Return On Assets (ROA) | 6.94% | 10.46% | 4.34% | 7.05% | 5.67% | |||
| Return On Equity (ROE) | 14.64% | 22.58% | 11.14% | 15.87% | 14.11% | |||
| Return On Invested Capital (ROIC) | 13.47% | 14.23% | 10.72% | 10.73% | 7.44% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 14.76% | 15.22% | 11.57% | 11.51% | 7.96% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.76% | 22.44% | 16.69% | 17.87% | 12.27% | |||
All data in USD , ROIC based on taxRate of 0.32