ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.18M | 17.97M | 19.71M | 41.24M | 29.57M | |
Cash Equivalents | | | -100.00 | -200.00 | -100.00 | 100.00 | 100.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 14.19M | 14.85M | 14.74M | 9.36M | 8.19M | |
Inventories | | | 11.14M | 10.00M | 12.18M | 9.08M | 8.53M | |
Other Current Assets | | | 168.30K | 92.60K | -300.00 | 400.00 | 41.50K | |
Total Current Assets | | | 41.68M | 42.91M | 46.62M | 59.69M | 46.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.33M | 18.39M | 13.83M | 12.28M | 11.47M | |
Investments And Advances | | | 20.01M | 19.19M | 19.90M | 398.70K | 119.00K | |
Goodwill | | | 17.45M | 17.45M | 17.45M | 17.45M | 21.18M | |
Intangibles | | | 25.25M | 25.67M | 26.19M | 26.56M | 23.40M | |
Other Non-Current Assets | | | 48.50K | 42.10K | 47.50K | 41.40K | 328.80K | |
Total Non-Current Assets | | | 86.10M | 80.74M | 77.42M | 56.77M | 56.58M | |
|
TOTAL ASSETS | | | 127.78M | 123.66M | 124.04M | 116.45M | 102.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 1.00K | 0.00 | |
Current Portion Of LT Debt. | | | 2.44M | 2.45M | 2.98M | 4.47M | 3.15M | |
Accrued Expenses | | | 3.58M | 3.25M | 3.11M | 2.77M | 2.50M | |
Accounts Payable | | | 19.24M | 21.15M | 23.07M | 16.06M | 15.28M | |
Other Current Liabilities | | | 2.88M | 720.90K | 1.19M | 1.49M | 1.37M | |
Total Current Liabilities | | | 28.14M | 27.57M | 30.35M | 24.79M | 22.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.06M | 7.12M | 9.11M | 11.43M | 4.92M | |
Deferred Taxes/Income | | | 3.88M | 3.93M | 2.37M | 808.80K | N/A | |
Other Non-Current Liabilities | | | 244.10K | 268.40K | 284.20K | 785.30K | 686.00K | |
Total Non-Current Liabilities | | | 9.18M | 11.31M | 11.76M | 13.02M | 5.61M | |
|
TOTAL LIABILITIES | | | 37.32M | 38.89M | 42.11M | 37.82M | 27.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 57.52M | 51.84M | 49.00M | 45.72M | 45.06M | |
Common Shares | | | 3.56M | 3.55M | 3.55M | 3.53M | 3.52M | |
Shares Outstanding | | | 10.79M | 10.77M | 10.77M | 10.71M | 10.68M | |
Tangible Book Value per Share | | | 4.43 | 3.87 | 3.56 | 3.23 | 2.85 | |
Total Shareholders' Equity | | | 90.46M | 84.77M | 81.93M | 78.64M | 75.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 127.78M | 123.66M | 124.04M | 116.45M | 102.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.08 | 0.11 | 0.15 | 0.07 | |
Current Ratio | | | 1.48 | 1.56 | 1.54 | 2.41 | 2.08 | |
Return On Assets (ROA) | | | 6.48% | 5.77% | 6.43% | 6.32% | 7.44% | |
Return On Equity (ROE) | | | 9.15% | 8.42% | 9.73% | 9.37% | 10.20% | |
Return On Invested Capital (ROIC) | | | 7.94% | 7.01% | 7.26% | 8.17% | 8.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 7.01% | 7.26% | 8.17% | 8.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.90% | 12.71% | 13.60% | 15.71% | 18.80% | |