ASSETS | |
---|
Current Assets | |
---|
Cash | | | 195.66M | 282.01M | 118.61M | 84.52M | 471.09M | |
Cash Equivalents | | | 576.45M | 617.43M | 642.60M | 627.33M | 270.03M | |
Marketable Securities | | | 16.92M | 45.74M | 15.27M | N/A | 0.00 | |
Receivables | | | 229.88M | 90.98M | 181.44M | 145.78M | 70.22M | |
Inventories | | | 15.66M | 16.63M | 16.12M | 15.76M | 14.40M | |
Other Current Assets | | | 301.60M | 329.25M | 273.61M | 199.56M | 160.40M | |
Total Current Assets | | | 1.34B | 1.38B | 1.25B | 1.07B | 978.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.45B | 3.54B | 3.14B | 2.66B | 2.37B | |
Investments And Advances | | | 28.00K | N/A | N/A | 1.58M | 1.40M | |
Intangibles | | | 26.49M | 25.96M | 16.22M | 12.72M | 12.63M | |
Other Non-Current Assets | | | 798.26M | 756.05M | 739.10M | 729.15M | 619.72M | |
Total Non-Current Assets | | | 4.27B | 4.32B | 3.90B | 3.40B | 3.01B | |
|
TOTAL ASSETS | | | 5.61B | 5.70B | 5.15B | 4.47B | 3.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 720.16M | 674.77M | 592.99M | 447.77M | 480.74M | |
Accrued Expenses | | | 285.11M | 476.72M | 421.17M | 404.90M | 309.28M | |
Accounts Payable | | | 173.57M | 163.60M | 249.71M | 209.47M | 118.71M | |
Other Current Liabilities | | | 756.61M | 455.16M | 357.72M | 357.61M | 342.80M | |
Total Current Liabilities | | | 1.94B | 1.77B | 1.62B | 1.42B | 1.25B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.08B | 3.20B | 2.95B | 2.53B | 2.24B | |
Deferred Taxes/Income | | | 14.98M | 17.93M | 15.71M | 10.46M | 11.19M | |
Other Non-Current Liabilities | | | 326.15M | 353.97M | 314.56M | 268.72M | 172.37M | |
Total Non-Current Liabilities | | | 3.42B | 3.57B | 3.28B | 2.81B | 2.42B | |
|
TOTAL LIABILITIES | | | 5.35B | 5.34B | 4.90B | 4.23B | 3.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -118.82M | -4.35M | -130.72M | -138.54M | -58.32M | |
Additional Paid In Capital | | | 284.96M | 283.36M | 282.04M | 283.17M | 281.04M | |
Common Shares | | | 248.28M | 248.28M | 248.28M | 248.28M | 248.28M | |
Treasury Stock | | | -12.67M | -12.79M | -11.55M | -12.87M | -8.65M | |
Other Shareholders' Equity | | | -147.58M | -149.69M | -145.45M | -145.31M | -149.21M | |
Shares Outstanding | | | 114.84M | 114.91M | 115.09M | 109.45M | 109.80M | |
Tangible Book Value per Share | | | 0.20 | 0.29 | 0.20 | 0.20 | 0.27 | |
Total Shareholders' Equity | | | 254.17M | 364.81M | 242.59M | 234.74M | 313.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.61B | 5.70B | 5.15B | 4.47B | 3.98B | |
|
Statistics | |
---|
Debt/Equity | | | 12.11 | 8.76 | 12.17 | 10.80 | 7.14 | |
Current Ratio | | | 0.69 | 0.78 | 0.77 | 0.75 | 0.78 | |
Return On Assets (ROA) | | | -0.57% | 2.22% | 0.15% | -1.80% | 2.67% | |
Return On Equity (ROE) | | | -12.51% | 34.64% | 3.22% | -34.18% | 34.00% | |
Return On Invested Capital (ROIC) | | | 3.97% | 6.68% | 4.14% | 0.55% | 9.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.74% | 8.03% | 5.09% | 0.69% | 10.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.78% | 8.09% | 5.12% | 0.69% | 10.94% | |