| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 110.70M | 117.26M | 140.90M | 134.80M | 116.30M | |
| Receivables | | | 19.41M | 18.32M | 43.90M | 41.50M | 17.00M | |
| Inventories | | | 51.42M | 46.74M | 44.50M | 44.20M | 42.60M | |
| Other Current Assets | | | 23.58M | 17.38M | 17.30M | 17.40M | 20.40M | |
| Total Current Assets | | | 205.11M | 199.70M | 246.70M | 238.00M | 196.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 575.18M | 562.98M | 551.40M | 558.60M | 545.60M | |
| Investments And Advances | | | 53.91M | 53.02M | 46.30M | 40.20M | 33.00M | |
| Goodwill | | | 24.19M | 24.19M | 24.20M | 24.20M | 24.20M | |
| Other Non-Current Assets | | | 34.12M | 38.91M | 36.40M | 34.30M | 34.60M | |
| Total Non-Current Assets | | | 798.60M | 781.96M | 721.00M | 686.40M | 692.70M | |
| |
| TOTAL ASSETS | | | 1.00B | 981.66M | 967.70M | 924.40M | 889.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 751.00K | 700.00K | 1.10M | 600.00K | |
| Current Portion Of LT Debt. | | | 10.95M | 10.36M | 10.00M | 8.10M | 7.50M | |
| Accrued Expenses | | | 53.59M | 53.77M | 50.20M | 47.60M | 46.70M | |
| Accounts Payable | | | 116.44M | 109.33M | 108.40M | 101.30M | 95.90M | |
| Other Current Liabilities | | | 297.00K | 0.00 | 9.50M | 100.00K | 1.60M | |
| Total Current Liabilities | | | 181.27M | 174.22M | 179.00M | 158.20M | 152.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 67.27M | 83.20M | 94.70M | 89.70M | 91.90M | |
| Deferred Taxes/Income | | | 18.15M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 245.06M | 276.69M | 283.80M | 304.40M | 303.30M | |
| Total Non-Current Liabilities | | | 330.48M | 359.89M | 378.50M | 394.10M | 395.20M | |
| |
| TOTAL LIABILITIES | | | 511.75M | 534.11M | 557.50M | 552.30M | 547.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 423.69M | 380.62M | 343.50M | 307.00M | 293.20M | |
| Common Shares | | | 84.29M | 80.87M | 76.90M | 73.60M | 71.30M | |
| Treasury Stock | | | -20.46M | -20.51M | -18.30M | -14.60M | -13.90M | |
| Other Shareholders' Equity | | | 4.45M | 6.58M | 8.10M | 6.10M | -9.10M | |
| Shares Outstanding | | | 14.76M | 14.76M | 14.90M | 14.50M | 14.50M | |
| Tangible Book Value per Share | | | 31.70 | 28.68 | 25.91 | 23.99 | 21.88 | |
| Total Shareholders' Equity | | | 491.96M | 447.56M | 410.20M | 372.10M | 341.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.00B | 981.66M | 967.70M | 924.40M | 889.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.19 | 0.23 | 0.24 | 0.27 | |
| Current Ratio | | | 1.13 | 1.15 | 1.38 | 1.50 | 1.29 | |
| Return On Assets (ROA) | | | 5.43% | 4.95% | 4.97% | 2.82% | 2.18% | |
| Return On Equity (ROE) | | | 11.08% | 10.86% | 11.73% | 7.01% | 5.68% | |
| Return On Invested Capital (ROIC) | | | 6.18% | 5.49% | 5.74% | 3.51% | 3.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.14% | 6.42% | 6.98% | 4.25% | 3.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.40% | 6.66% | 7.26% | 4.42% | 3.72% | |