| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.74M | |
| Cash Equivalents | | | 2.88M | N/A | 1.07M | 4.68M | 8.80M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 474.60K | N/A | 319.40K | 303.00K | 262.70K | |
| Other Current Assets | | | 46.70K | N/A | 49.00K | 53.70K | 152.30K | |
| Total Current Assets | | | 3.40M | N/A | 1.44M | 5.03M | 10.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.21M | N/A | 25.02M | 23.45M | 18.05M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 23.11M | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 49.32M | N/A | 25.07M | 23.45M | 18.05M | |
| |
| TOTAL ASSETS | | | 52.73M | N/A | 26.51M | 28.48M | 29.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.90K | N/A | 108.40K | 61.20K | 26.40K | |
| Accrued Expenses | | | N/A | N/A | N/A | 0.00 | 108.30K | |
| Accounts Payable | | | 1.14M | N/A | 353.40K | 368.50K | 795.90K | |
| Other Current Liabilities | | | 2.48M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.63M | N/A | 461.80K | 429.60K | 930.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.20K | N/A | 156.70K | 44.80K | 4.25M | |
| Other Non-Current Liabilities | | | 22.97M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 27.76M | N/A | 4.79M | 4.50M | 7.62M | |
| |
| TOTAL LIABILITIES | | | 31.40M | N/A | 5.25M | 4.93M | 8.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.41M | N/A | -19.05M | -16.76M | -14.38M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 4.79M | N/A | 4.63M | 4.46M | 3.37M | |
| Common Shares | | | 44.74M | N/A | 40.31M | 40.31M | 33.74M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 1.11M | |
| Shares Outstanding | | | 197.22M | N/A | 160.28M | 160.28M | 135.37M | |
| Tangible Book Value per Share | | | 0.11 | N/A | 0.13 | 0.15 | 0.15 | |
| Total Shareholders' Equity | | | 21.33M | N/A | 21.26M | 23.55M | 20.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 52.73M | N/A | 26.51M | 28.48M | 29.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | 0.01 | 0.00 | 0.21 | |
| Current Ratio | | | 0.94 | N/A | 3.11 | 11.72 | 11.78 | |
| Return On Assets (ROA) | | | -3.85% | N/A | -10.03% | -8.74% | -7.12% | |
| Return On Equity (ROE) | | | -9.51% | N/A | -12.51% | -10.57% | -10.09% | |