FR0004056851 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -101.43M | -143.28M | -73.42M | -64.39M | -1.74M | |||
Depreciation Amortization | 17.58M | 21.04M | 14.28M | 9.80M | 8.53M | |||
Change In Working Capital | -147.24M | 5.86M | 34.54M | 75.76M | -9.03M | |||
Interest Paid | 12.57M | 9.21M | 8.42M | 4.71M | 2.62M | |||
Taxes Paid | 1.24M | 154.00K | 1.63M | 2.02M | 2.35M | |||
Other non cash items | 28.34M | -126.06M | 101.55M | 116.61M | 7.77M | |||
OPERATING CASH FLOW | -202.74M | -242.44M | 76.94M | 137.78M | 5.53M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.31M | -29.32M | -93.17M | -19.47M | -10.88M | |||
Other Investing Activity | -6.27M | 268.00K | 55.00K | 131.00K | 199.00K | |||
INVESTING CASH FLOW | -20.59M | -29.05M | -93.12M | -19.34M | -10.69M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 75.89M | 34.49M | -3.90M | 26.16M | -2.61M | |||
Stock Issued/Repurchased | -240.00K | 189.84M | 166.82M | 290.00K | -2.46M | |||
Other Financing Activity | -12.57M | -9.21M | -8.42M | -4.71M | -2.62M | |||
FINANCING CASH FLOW | 63.08M | 215.12M | 154.50M | 21.74M | -7.70M | |||
Exchange Rate Effect | -204.00K | -828.00K | 3.96M | -183.00K | 207.00K | |||
CHANGE IN CASH | -160.45M | -57.21M | 142.29M | 140.00M | -12.64M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -202.74M | -242.44M | 76.94M | 137.78M | 5.53M | |||
Capital Expenditure | -14.31M | -29.32M | -93.17M | -19.47M | -10.88M | |||
FREE CASH FLOW | -217.06M | -271.77M | -16.23M | 118.31M | -5.36M |
All data in EUR