| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 47.60K | 131.90K | 656.80K | 676.90K | |
| Receivables | | | 2.70K | 25.90K | 6.80K | 16.00K | |
| Other Current Assets | | | 115.00K | 113.20K | 117.00K | 200.10K | |
| Total Current Assets | | | 165.30K | 271.10K | 780.60K | 892.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.64M | 4.03M | 2.18M | 2.21M | |
| Other Non-Current Assets | | | 213.80K | 184.50K | 67.20K | 58.90K | |
| Total Non-Current Assets | | | 4.86M | 4.21M | 2.24M | 2.27M | |
| |
| TOTAL ASSETS | | | 5.02M | 4.49M | 3.02M | 3.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 244.80K | 101.10K | 192.00K | 0.00 | |
| Accrued Expenses | | | 30.00K | 30.00K | 22.30K | 74.60K | |
| Accounts Payable | | | 453.70K | 396.60K | 195.80K | 225.50K | |
| Total Current Liabilities | | | 728.50K | 527.60K | 410.10K | 300.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 61.00K | 61.00K | 56.10K | 71.90K | |
| Total Non-Current Liabilities | | | 61.00K | 61.00K | 56.10K | 71.90K | |
| |
| TOTAL LIABILITIES | | | 789.50K | 588.60K | 466.20K | 372.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.63M | -14.44M | -13.77M | -10.64M | |
| Additional Paid In Capital | | | 3.26M | 3.26M | 3.16M | 3.51M | |
| Common Shares | | | 15.15M | 14.87M | 13.07M | 9.86M | |
| Other Shareholders' Equity | | | 453.40K | 210.80K | 92.00K | 64.50K | |
| Shares Outstanding | | | 158.29M | 150.01M | 127.82M | 71.95M | |
| Tangible Book Value per Share | | | 0.03 | 0.03 | 0.02 | 0.04 | |
| Total Shareholders' Equity | | | 4.23M | 3.90M | 2.56M | 2.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.02M | 4.49M | 3.02M | 3.16M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.23 | 0.51 | 1.90 | 2.98 | |
| Return On Assets (ROA) | | | -6.43% | -15.02% | -103.34% | -62.66% | |
| Return On Equity (ROE) | | | -7.63% | -17.29% | -122.18% | -71.02% | |