ASSETS | |
---|
Current Assets | |
---|
Cash | | | 91.10K | 131.90K | 656.80K | 676.90K | |
Receivables | | | 3.40K | 25.90K | 6.80K | 16.00K | |
Other Current Assets | | | 115.10K | 113.20K | 117.00K | 200.10K | |
Total Current Assets | | | 209.60K | 271.10K | 780.60K | 892.90K | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.61M | 4.03M | 2.18M | 2.21M | |
Other Non-Current Assets | | | 193.60K | 184.50K | 67.20K | 58.90K | |
Total Non-Current Assets | | | 4.81M | 4.21M | 2.24M | 2.27M | |
|
TOTAL ASSETS | | | 5.02M | 4.49M | 3.02M | 3.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 245.00K | 101.10K | 192.00K | 0.00 | |
Accrued Expenses | | | 30.00K | 30.00K | 22.30K | 74.60K | |
Accounts Payable | | | 406.90K | 396.60K | 195.80K | 225.50K | |
Total Current Liabilities | | | 681.80K | 527.60K | 410.10K | 300.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 61.00K | 61.00K | 56.10K | 71.90K | |
Total Non-Current Liabilities | | | 61.00K | 61.00K | 56.10K | 71.90K | |
|
TOTAL LIABILITIES | | | 742.80K | 588.60K | 466.20K | 372.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.60M | -14.44M | -13.77M | -10.64M | |
Additional Paid In Capital | | | 3.26M | 3.26M | 3.16M | 3.51M | |
Common Shares | | | 15.15M | 14.87M | 13.07M | 9.86M | |
Other Shareholders' Equity | | | 457.70K | 210.80K | 92.00K | 64.50K | |
Shares Outstanding | | | 158.29M | 150.01M | 127.82M | 71.95M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.02 | 0.04 | |
Total Shareholders' Equity | | | 4.27M | 3.90M | 2.56M | 2.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.02M | 4.49M | 3.02M | 3.16M | |
|
Statistics | |
---|
Current Ratio | | | 0.31 | 0.51 | 1.90 | 2.98 | |
Return On Assets (ROA) | | | -8.20% | -15.02% | -103.34% | -62.66% | |
Return On Equity (ROE) | | | -9.63% | -17.29% | -122.18% | -71.02% | |