ASSETS | |
---|
Current Assets | |
---|
Cash | | | 54.01M | 148.24M | 68.34M | 53.45M | 103.54M | |
Cash Equivalents | | | 9.40B | 6.54B | 4.29B | 2.22B | 6.34B | |
Marketable Securities | | | N/A | 0.00 | 1.15M | 1.02M | 30.11M | |
Receivables | | | 12.31B | 12.70B | 12.27B | 12.14B | 12.50B | |
Inventories | | | 991.82M | 1.10B | 822.81M | 789.72M | 639.83M | |
Other Current Assets | | | 3.58B | 2.32B | 1.79B | 2.08B | 1.44B | |
Total Current Assets | | | 26.34B | 22.81B | 19.24B | 17.28B | 21.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.23B | 46.81B | 46.32B | 45.90B | 44.41B | |
Investments And Advances | | | 630.45M | 609.00M | 475.04M | 411.72M | 393.53M | |
Goodwill | | | 26.63B | 26.57B | 26.39B | 26.36B | 22.87B | |
Intangibles | | | 21.11B | 21.70B | 22.57B | 23.36B | 21.24B | |
Other Non-Current Assets | | | 5.64B | 5.42B | 4.70B | 4.35B | 3.52B | |
Total Non-Current Assets | | | 100.14B | 102.13B | 101.49B | 101.84B | 94.60B | |
|
TOTAL ASSETS | | | 126.48B | 124.94B | 120.74B | 119.12B | 115.66B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.03B | |
Current Portion Of LT Debt. | | | 6.79B | 6.45B | 4.48B | 6.02B | 5.88B | |
Accrued Expenses | | | 1.99B | 1.94B | 1.59B | 1.25B | 1.09B | |
Accounts Payable | | | 9.42B | 9.23B | 8.17B | 7.42B | 7.13B | |
Other Current Liabilities | | | 8.60B | 6.64B | 5.85B | 7.48B | 7.33B | |
Total Current Liabilities | | | 26.80B | 24.26B | 20.08B | 22.17B | 22.46B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.52B | 14.30B | 14.26B | 13.28B | 10.03B | |
Deferred Taxes/Income | | | 4.10B | 4.02B | 3.42B | 3.83B | 4.17B | |
Other Non-Current Liabilities | | | 13.91B | 12.57B | 13.35B | 11.38B | 9.00B | |
Total Non-Current Liabilities | | | 31.59B | 30.95B | 31.09B | 28.55B | 23.28B | |
|
TOTAL LIABILITIES | | | 58.40B | 55.21B | 51.17B | 50.72B | 45.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.86B | 7.79B | 5.95B | 5.39B | 6.89B | |
Additional Paid In Capital | | | N/A | N/A | N/A | 826.73M | 2.03B | |
Minority Interest | | | 62.68M | 69.91M | 60.52M | 52.11M | 79.00M | |
Common Shares | | | 60.07B | 62.07B | 63.57B | 63.57B | 63.57B | |
Treasury Stock | | | -929.09M | -200.19M | -194.00K | -607.44M | -606.54M | |
Other Shareholders' Equity | | | 69.48M | 71.86M | 46.71M | 52.18M | 68.16M | |
Shares Outstanding | | | 1.61B | 1.62B | 1.65B | 1.66B | 835.65M | |
Tangible Book Value per Share | | | 6.30 | 6.60 | 6.23 | 5.61 | 15.40 | |
Total Shareholders' Equity | | | 68.08B | 69.73B | 69.57B | 68.40B | 69.93B | |
|
TOTAL LIABILITIES AND EQUITY | | | 126.48B | 124.94B | 120.74B | 119.12B | 115.66B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.21 | 0.21 | 0.19 | 0.16 | |
Current Ratio | | | 0.98 | 0.94 | 0.96 | 0.78 | 0.94 | |
Return On Assets (ROA) | | | 4.61% | 4.44% | 4.17% | 3.43% | 5.39% | |
Return On Equity (ROE) | | | 8.57% | 7.96% | 7.23% | 5.97% | 8.92% | |
Return On Invested Capital (ROIC) | | | 7.48% | 7.19% | 6.42% | 5.62% | 4.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.26% | 7.69% | 6.71% | 5.75% | 4.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.54% | 15.79% | 13.64% | 12.11% | 9.94% | |