ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 108.22M | 150.60M | 84.15M | 12.90M | 31.00M | |
Marketable Securities | | | 46.77M | 9.69M | 32.67M | N/A | N/A | |
Receivables | | | 68.41M | 54.34M | 39.70M | 40.20M | 27.10M | |
Inventories | | | 42.71M | 23.67M | 32.90M | 26.80M | 10.90M | |
Other Current Assets | | | 9.10M | 7.74M | 38.78M | 69.60M | 72.10M | |
Total Current Assets | | | 275.21M | 246.04M | 195.52M | 149.60M | 141.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 142.35M | 104.14M | 75.75M | 61.10M | 44.60M | |
Goodwill | | | 13.19M | 9.15M | 3.90M | 3.90M | 3.90M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 100.00K | 300.00K | |
Total Non-Current Assets | | | 155.54M | 113.29M | 79.65M | 65.10M | 48.70M | |
|
TOTAL ASSETS | | | 430.75M | 359.33M | 275.18M | 214.70M | 189.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.40M | 3.93M | 3.25M | 1.60M | 300.00K | |
Accrued Expenses | | | 31.55M | 34.15M | 27.26M | 19.10M | 12.80M | |
Accounts Payable | | | 66.35M | 38.58M | 33.48M | 26.00M | 22.50M | |
Other Current Liabilities | | | 8.54M | 1.86M | 1.22M | 1.00M | 2.30M | |
Total Current Liabilities | | | 110.85M | 78.53M | 65.22M | 47.70M | 38.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.46M | 8.01M | 10.48M | 7.00M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 3.67M | 3.49M | 6.80M | 1.70M | 200.00K | |
Total Non-Current Liabilities | | | 10.13M | 11.50M | 17.28M | 8.60M | 500.00K | |
|
TOTAL LIABILITIES | | | 120.97M | 90.03M | 82.50M | 56.30M | 38.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 116.65M | 83.11M | 29.73M | 4.20M | 2.70M | |
Additional Paid In Capital | | | 193.12M | 186.18M | 163.32M | 155.70M | 149.00M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 300.00K | |
Common Shares | | | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | 3.00K | 3.00K | -377.00K | -1.50M | -300.00K | |
Shares Outstanding | | | 44.66M | 44.04M | 41.68M | 40.70M | 40.50M | |
Tangible Book Value per Share | | | 6.64 | 5.91 | 4.53 | 3.79 | 3.64 | |
Total Shareholders' Equity | | | 309.78M | 269.30M | 192.68M | 158.30M | 151.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 430.75M | 359.33M | 275.18M | 214.70M | 189.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.05 | 0.04 | N/A | |
Current Ratio | | | 2.48 | 3.13 | 3.00 | 3.14 | 3.72 | |
Return On Assets (ROA) | | | 11.97% | 14.86% | 9.29% | 0.61% | 1.26% | |
Return On Equity (ROE) | | | 16.65% | 19.82% | 13.27% | 0.82% | 1.58% | |
Return On Invested Capital (ROIC) | | | 16.79% | 17.93% | 12.59% | 1.99% | 0.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 32.58% | 41.78% | 28.39% | 2.16% | 0.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.41% | 45.21% | 29.63% | 2.22% | 0.07% | |