| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.21M | 8.48M | 25.63M | 36.23M | 5.19M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 5.97M | 5.73M | null | null | null | |
| Receivables | | | 8.25M | 8.68M | 6.01M | 9.07M | 4.53M | |
| Inventories | | | 15.27M | 14.03M | 12.02M | 11.89M | 5.99M | |
| Other Current Assets | | | 1.99M | 1.56M | 1.23M | 2.47M | 810.00K | |
| Total Current Assets | | | 34.70M | 38.48M | 44.89M | 59.66M | 16.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.66M | 2.64M | 2.51M | 2.54M | 2.22M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 3.05M | 3.87M | 4.40M | 5.92M | 1.92M | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 5.71M | 6.51M | 6.91M | 8.46M | 4.13M | |
| |
| TOTAL ASSETS | | | 40.41M | 44.99M | 51.80M | 68.12M | 20.65M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 230.00K | 0 | 80.00K | 100.00K | 30.00K | |
| Current Portion Of LT Debt. | | | null | null | null | 0 | 910.00K | |
| Accrued Expenses | | | 2.19M | 2.04M | 2.02M | 3.72M | 2.82M | |
| Accounts Payable | | | 3.21M | 3.18M | 2.63M | 3.08M | 4.10M | |
| Other Current Liabilities | | | 1.98M | 1.49M | 1.54M | 2.11M | 1.00M | |
| Total Current Liabilities | | | 7.61M | 6.71M | 6.27M | 9.00M | 8.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 260.00K | |
| Deferred Taxes/Income | | | 430.00K | 546.00K | 760.00K | 980.00K | null | |
| Other Non-Current Liabilities | | | 376.00K | 755.00K | 1.11M | 1.51M | 1.55M | |
| Total Non-Current Liabilities | | | 806.00K | 1.30M | 1.87M | 2.49M | 1.80M | |
| |
| TOTAL LIABILITIES | | | 8.42M | 8.02M | 8.14M | 11.49M | 10.65M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -315.45M | -309.23M | -300.10M | -286.53M | -270.15M | |
| Additional Paid In Capital | | | 348.55M | 347.51M | 345.37M | 343.75M | 280.27M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 30 | 20 | 0 | 0 | null | |
| Treasury Stock | | | -277.00K | -277.00K | -280.00K | -280.00K | -280.00K | |
| Other Shareholders' Equity | | | -827.03K | -1.03M | -1.34M | -310.00K | 150.00K | |
| Shares Outstanding | | | 2.46M | 2.44M | 2.37M | 2.29M | 1.07M | |
| Tangible Book Value per Share | | | 11.743 | 13.5712 | 16.5612 | 22.1441 | 7.5514 | |
| Total Shareholders' Equity | | | 31.99M | 36.98M | 43.65M | 56.63M | 10.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 40.41M | 44.99M | 51.80M | 68.12M | 20.65M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
| Current Ratio | | | 4.56 | 5.73 | 7.16 | 6.63 | 1.87 | |
| Return On Assets (ROA) | | | -21.29% | -20.29% | -26.18% | -24.06% | -85.13% | |
| Return On Equity (ROE) | | | -26.89% | -24.68% | -31.07% | -28.94% | -175.80% | |