| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 170.08M | 222.95M | 241.58M | 848.60M | 347.80M | |
| Marketable Securities | | | 336.43M | 682.40M | 1.28B | 1.55B | 360.30M | |
| Receivables | | | 4.00M | N/A | N/A | 0.00 | 773.10M | |
| Other Current Assets | | | 35.17M | 137.11M | 65.82M | 117.10M | 81.60M | |
| Total Current Assets | | | 545.68M | 1.04B | 1.59B | 2.52B | 1.56B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 121.76M | 122.86M | 167.20M | 188.20M | 130.10M | |
| Investments And Advances | | | 304.21M | 190.01M | 105.28M | 23.90M | 201.40M | |
| Goodwill | | | 16.94M | 16.94M | 16.94M | 16.90M | 16.90M | |
| Intangibles | | | 7.92M | 8.12M | 22.57M | 32.80M | 33.30M | |
| Other Non-Current Assets | | | 22.94M | 18.42M | 18.86M | 21.20M | 9.80M | |
| Total Non-Current Assets | | | 473.77M | 356.35M | 330.83M | 283.00M | 391.50M | |
| |
| TOTAL ASSETS | | | 1.02B | 1.40B | 1.92B | 2.80B | 1.95B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 68.38M | 85.87M | 104.22M | 489.10M | 141.50M | |
| Accounts Payable | | | 6.85M | 5.08M | 6.33M | 6.40M | 6.50M | |
| Other Current Liabilities | | | 0.00 | 28.71M | 64.85M | 15.50M | 193.20M | |
| Total Current Liabilities | | | 75.22M | 119.66M | 175.41M | 511.00M | 341.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 3.30M | 18.40M | |
| Other Non-Current Liabilities | | | 148.13M | 128.77M | 153.42M | 209.80M | 162.70M | |
| Total Non-Current Liabilities | | | 148.13M | 128.77M | 153.42M | 213.10M | 181.20M | |
| |
| TOTAL LIABILITIES | | | 223.35M | 248.43M | 328.82M | 724.10M | 522.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.15B | -759.78M | -237.82M | 377.20M | -138.60M | |
| Additional Paid In Capital | | | 1.95B | 1.91B | 1.83B | 1.71B | 1.57B | |
| Common Shares | | | 14.00K | 14.00K | 13.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 139.02M | 136.96M | 134.78M | 133.20M | 131.20M | |
| Tangible Book Value per Share | | | 5.55 | 8.22 | 11.51 | 15.23 | 10.53 | |
| Total Shareholders' Equity | | | 796.10M | 1.15B | 1.59B | 2.08B | 1.43B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.02B | 1.40B | 1.92B | 2.80B | 1.95B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.25 | 8.71 | 9.05 | 4.93 | 4.58 | |
| Return On Assets (ROA) | | | -49.01% | -37.31% | -32.05% | 18.41% | 27.05% | |
| Return On Equity (ROE) | | | -62.76% | -45.37% | -38.68% | 24.82% | 36.92% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 28.73% | 20.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 36.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 38.89% | |