US92764N1028 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 241.58M | 848.60M | 347.80M | 436.60M | 109.30M | |||
Marketable Securities | 1.28B | 1.55B | 360.30M | 300.30M | 274.10M | |||
Receivables | N/A | 0.00 | 773.10M | N/A | N/A | |||
Other Current Assets | 65.82M | 117.10M | 81.60M | 35.50M | 19.60M | |||
Total Current Assets | 1.59B | 2.52B | 1.56B | 772.40M | 403.00M | |||
Non-Current Assets | ||||||||
PPE Net | 167.20M | 188.20M | 130.10M | 79.90M | 16.30M | |||
Investments And Advances | 105.28M | 23.90M | 201.40M | N/A | 24.30M | |||
Goodwill | 16.94M | 16.90M | 16.90M | 16.90M | 16.90M | |||
Intangibles | 22.57M | 32.80M | 33.30M | 33.80M | 35.70M | |||
Other Non-Current Assets | 18.86M | 21.20M | 9.80M | 15.70M | 15.80M | |||
Total Non-Current Assets | 330.83M | 283.00M | 391.50M | 146.40M | 109.10M | |||
TOTAL ASSETS | 1.92B | 2.80B | 1.95B | 918.80M | 512.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 300.00K | 200.00K | |||
Accrued Expenses | 104.22M | 489.10M | 141.50M | 76.70M | 26.30M | |||
Accounts Payable | 6.33M | 6.40M | 6.50M | 5.10M | 5.90M | |||
Other Current Liabilities | 64.85M | 15.50M | 193.20M | 17.10M | 26.80M | |||
Total Current Liabilities | 175.41M | 511.00M | 341.20M | 99.10M | 59.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 700.00K | 900.00K | |||
Deferred Taxes/Income | N/A | 3.30M | 18.40M | 3.30M | 3.30M | |||
Other Non-Current Liabilities | 153.42M | 209.80M | 162.70M | 98.90M | 24.70M | |||
Total Non-Current Liabilities | 153.42M | 213.10M | 181.20M | 102.80M | 28.90M | |||
TOTAL LIABILITIES | 328.82M | 724.10M | 522.40M | 201.90M | 88.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -237.82M | 377.20M | -138.60M | -667.20M | -368.50M | |||
Additional Paid In Capital | 1.83B | 1.71B | 1.57B | 1.39B | 793.10M | |||
Minority Interest | 56.00K | N/A | N/A | N/A | N/A | |||
Common Shares | 13.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 134.78M | 133.20M | 131.20M | 127.40M | 107.60M | |||
Tangible Book Value per Share | 11.51 | 15.23 | 10.53 | 5.23 | 3.45 | |||
Total Shareholders' Equity | 1.59B | 2.08B | 1.43B | 716.90M | 423.90M | |||
TOTAL LIABILITIES AND EQUITY | 1.92B | 2.80B | 1.95B | 918.80M | 512.10M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.00 | 0.00 | |||
Current Ratio | 9.05 | 4.93 | 4.58 | 7.79 | 6.81 | |||
Return On Assets (ROA) | -32.05% | 18.41% | 27.05% | -32.51% | -34.11% | |||
Return On Equity (ROE) | -38.68% | 24.82% | 36.92% | -41.67% | -41.21% | |||
Return On Invested Capital (ROIC) | N/A | 28.73% | 20.61% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 36.73% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 38.89% | N/A | N/A |
All data in USD