| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.47M | 21.84M | 16.41M | 2.21M | 1.33M | |
| Marketable Securities | | | 20.01M | 22.15M | 5.85M | 2.18M | 1.33M | |
| Receivables | | | 1.14M | 1.12M | 205.20K | 218.00K | 575.70K | |
| Other Current Assets | | | 129.00K | 147.90K | 35.50K | 30.80K | 29.80K | |
| Total Current Assets | | | 41.75M | 45.26M | 22.50M | 4.64M | 3.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.72M | 20.93M | 8.21M | 6.33M | 5.80M | |
| Investments And Advances | | | 7.30M | 7.30M | 932.50K | N/A | 0.00 | |
| Other Non-Current Assets | | | 10.30K | 24.60K | 15.10K | 8.60K | N/A | |
| Total Non-Current Assets | | | 34.03M | 28.25M | 9.16M | 6.34M | 5.80M | |
| |
| TOTAL ASSETS | | | 75.78M | 73.51M | 31.65M | 10.98M | 9.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 37.10K | 0.00 | |
| Current Portion Of LT Debt. | | | 135.70K | 54.90K | 51.20K | 47.70K | 44.50K | |
| Accounts Payable | | | 2.77M | 1.50M | 589.60K | 239.30K | 414.30K | |
| Other Current Liabilities | | | 6.68M | 8.06M | 4.97M | 938.10K | 383.10K | |
| Total Current Liabilities | | | 9.58M | 9.62M | 5.61M | 1.26M | 841.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.20M | 0.00 | 54.90K | 106.10K | 185.80K | |
| Deferred Taxes/Income | | | 1.93M | 908.40K | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 3.13M | 908.50K | 54.90K | 106.10K | 185.90K | |
| |
| TOTAL LIABILITIES | | | 12.71M | 10.53M | 5.66M | 1.37M | 1.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -26.75M | -26.72M | -32.57M | -32.69M | -31.50M | |
| Additional Paid In Capital | | | 2.50M | 2.38M | 2.35M | 2.26M | 2.05M | |
| Common Shares | | | 87.33M | 87.33M | 56.21M | 40.05M | 37.49M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 415.61M | 415.61M | 233.44M | 101.45M | 82.97M | |
| Tangible Book Value per Share | | | 0.15 | 0.15 | 0.11 | 0.09 | 0.10 | |
| Total Shareholders' Equity | | | 63.07M | 62.98M | 25.99M | 9.61M | 8.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.78M | 73.51M | 31.65M | 10.98M | 9.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | N/A | 0.00 | 0.01 | 0.02 | |
| Current Ratio | | | 4.36 | 4.71 | 4.01 | 3.68 | 3.88 | |
| Return On Assets (ROA) | | | 2.51% | 2.83% | -1.79% | -10.45% | -26.51% | |
| Return On Equity (ROE) | | | 3.02% | 3.31% | -2.18% | -11.94% | -29.90% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |