| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 103.18M | 99.16M | 15.90M | 30.10M | 21.70M | |
| Receivables | | | 211.47M | 251.85M | 107.81M | 60.70M | 47.50M | |
| Other Current Assets | | | 1.62B | 1.71B | 1.83B | 1.37B | 1.46B | |
| Total Current Assets | | | 1.93B | 2.06B | 1.96B | 1.46B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 198.78M | 165.33M | 72.37M | 83.40M | 83.60M | |
| Investments And Advances | | | 200.31M | 202.90M | 7.15M | 6.00M | 8.60M | |
| Goodwill | | | 551.92M | 555.17M | 162.29M | N/A | N/A | |
| Intangibles | | | 498.62M | 502.77M | 52.46M | 189.20M | 1.20M | |
| Other Non-Current Assets | | | 77.36M | 80.81M | 32.91M | 10.30M | 7.00M | |
| Total Non-Current Assets | | | 1.55B | 1.52B | 344.14M | 309.40M | 119.80M | |
| |
| TOTAL ASSETS | | | 3.48B | 3.59B | 2.30B | 1.77B | 1.65B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 61.27M | 78.52M | 101.10M | 37.30M | 22.30M | |
| Accrued Expenses | | | 128.51M | 182.07M | 101.51M | 87.70M | 106.30M | |
| Accounts Payable | | | 42.64M | 43.08M | 7.89M | 8.60M | 11.50M | |
| Other Current Liabilities | | | 56.46M | 47.97M | 24.85M | 22.30M | 23.80M | |
| Total Current Liabilities | | | 288.88M | 351.64M | 235.35M | 155.90M | 163.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 820.42M | 902.47M | 588.80M | 132.10M | 63.20M | |
| Deferred Taxes/Income | | | 3.30M | 5.09M | 3.88M | 8.30M | 5.00M | |
| Other Non-Current Liabilities | | | 484.98M | 383.81M | 90.91M | 95.00M | 0.00 | |
| Total Non-Current Liabilities | | | 1.31B | 1.29B | 685.46M | 238.50M | 68.30M | |
| |
| TOTAL LIABILITIES | | | 1.60B | 1.64B | 920.81M | 394.40M | 232.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 98.95M | 30.68M | 111.44M | 81.30M | 70.20M | |
| Additional Paid In Capital | | | 2.09B | 2.10B | 1.41B | 1.38B | 1.38B | |
| Minority Interest | | | -2.48M | -365.00K | 1.86M | 3.00M | 0.00 | |
| Common Shares | | | 18.00K | 18.00K | 15.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -306.61M | -259.77M | -172.86M | -115.00M | -52.60M | |
| Other Shareholders' Equity | | | -6.20M | 73.77M | 31.88M | 24.10M | 15.20M | |
| Shares Outstanding | | | 63.24M | 64.05M | 53.78M | 55.10M | 56.90M | |
| Tangible Book Value per Share | | | 13.13 | 13.81 | 21.65 | 21.48 | 24.84 | |
| Total Shareholders' Equity | | | 1.88B | 1.94B | 1.38B | 1.37B | 1.41B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.48B | 3.59B | 2.30B | 1.77B | 1.65B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.46 | 0.43 | 0.10 | 0.04 | |
| Current Ratio | | | 6.68 | 5.86 | 8.31 | 9.35 | 9.32 | |
| Return On Assets (ROA) | | | 5.02% | 3.30% | 9.59% | 12.42% | 12.67% | |
| Return On Equity (ROE) | | | 9.28% | 6.09% | 16.00% | 15.99% | 14.74% | |
| Return On Invested Capital (ROIC) | | | 5.56% | 4.47% | 7.50% | 8.49% | 12.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.56% | 4.47% | 7.50% | 8.49% | 12.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.30% | 6.64% | 8.37% | 9.62% | 12.52% | |