| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 469.05K | 428.00K | 300.00K | 3.65M | 135.00K | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 53.00K | |
| Receivables | | | 810.25K | 717.00K | 1.81M | 1.88M | 791.00K | |
| Inventories | | | 1.97M | 2.19M | 1.89M | 1.49M | 1.17M | |
| Other Current Assets | | | 1.10M | 959.00K | 1.02M | 965.00K | 372.00K | |
| Total Current Assets | | | 4.35M | 4.30M | 5.02M | 7.98M | 2.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.64M | 9.03M | 9.07M | 5.44M | 2.86M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 7.00M | 0.00 | |
| Intangibles | | | 87.33K | 98.00K | 70.00K | N/A | N/A | |
| Other Non-Current Assets | | | 1.29M | 1.29M | 1.25M | 860.00K | 587.00K | |
| Total Non-Current Assets | | | 11.59M | 12.26M | 13.67M | 16.33M | 3.45M | |
| |
| TOTAL ASSETS | | | 15.94M | 16.56M | 18.69M | 24.31M | 5.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.93M | 541.00K | 0.00 | 5.74M | 1.27M | |
| Current Portion Of LT Debt. | | | 2.73M | 1.51M | 165.00K | 223.00K | 438.00K | |
| Accrued Expenses | | | 4.31M | 3.97M | 1.87M | 1.14M | 1.40M | |
| Accounts Payable | | | 931.35K | 925.00K | 917.00K | 508.00K | 891.00K | |
| Other Current Liabilities | | | 2.60M | 2.71M | 1.47M | 874.00K | 1.10M | |
| Total Current Liabilities | | | 12.50M | 9.66M | 4.42M | 8.48M | 5.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 62.76K | 90.00K | 2.08M | 94.00K | 311.00K | |
| Other Non-Current Liabilities | | | 954.85K | 1.11M | 1.39M | 1.65M | 170.00K | |
| Total Non-Current Liabilities | | | 1.02M | 1.20M | 3.48M | 1.57M | 374.00K | |
| |
| TOTAL LIABILITIES | | | 13.52M | 10.86M | 7.90M | 10.05M | 5.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -139.15M | -133.79M | -117.48M | -95.73M | -93.53M | |
| Additional Paid In Capital | | | 152.67M | 150.59M | 139.12M | 121.54M | 96.95M | |
| Minority Interest | | | N/A | N/A | 0.00 | -170.00K | -107.00K | |
| Common Shares | | | 8.89K | 48.00K | 37.00K | 99.00K | 9.06M | |
| Treasury Stock | | | -46.36K | -46.00K | -46.00K | -46.00K | -46.00K | |
| Other Shareholders' Equity | | | -11.06M | -11.11M | -10.84M | -11.61M | -11.93M | |
| Shares Outstanding | | | 889.26K | 481.00K | 37.00K | 8.00K | 0.00 | |
| Tangible Book Value per Share | | | 2.62 | 11.64 | 289.78 | 1.78K | -212.75 | |
| Total Shareholders' Equity | | | 2.42M | 5.70M | 10.79M | 14.26M | 501.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.94M | 16.56M | 18.69M | 24.31M | 5.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.82 | 0.11 | 0.19 | 0.41 | 3.16 | |
| Current Ratio | | | 0.35 | 0.44 | 1.13 | 0.94 | 0.50 | |
| Return On Assets (ROA) | | | -87.11% | -97.81% | -116.37% | -9.01% | -106.69% | |
| Return On Equity (ROE) | | | -573.71% | -284.38% | -201.57% | -15.37% | -1271.52% | |