ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.13M | 2.99M | 1.55M | 1.91M | 5.04M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 17.93M | 18.11M | 11.01M | 11.91M | 10.32M | |
Inventories | | | 14.17M | 13.38M | 12.96M | 11.20M | 9.42M | |
Other Current Assets | | | 390.00K | 167.00K | 119.00K | 77.00K | 51.00K | |
Total Current Assets | | | 37.63M | 34.65M | 25.64M | 25.09M | 24.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.68M | 16.03M | 13.62M | 14.93M | 16.82M | |
Investments And Advances | | | 2.00K | 2.00K | 1.00K | 1.00K | 1.00K | |
Goodwill | | | 17.45M | 17.45M | 14.21M | 14.21M | 14.21M | |
Intangibles | | | 2.44M | 2.44M | 2.57M | 2.24M | 1.79M | |
Other Non-Current Assets | | | 5.76M | 5.78M | 5.42M | 5.49M | 5.40M | |
Total Non-Current Assets | | | 41.36M | 41.88M | 35.89M | 37.01M | 38.40M | |
|
TOTAL ASSETS | | | 78.99M | 76.53M | 61.53M | 62.10M | 63.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.71M | 10.76M | 10.63M | 5.81M | 4.51M | |
Accrued Expenses | | | 516.00K | 1.51M | 436.00K | 412.00K | 591.00K | |
Accounts Payable | | | 11.30M | 9.51M | 9.14M | 9.51M | 7.53M | |
Other Current Liabilities | | | 9.05M | 8.97M | 4.01M | 5.84M | 3.29M | |
Total Current Liabilities | | | 32.58M | 30.75M | 24.21M | 21.56M | 15.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.81M | 11.65M | 5.01M | 10.04M | 16.30M | |
Deferred Taxes/Income | | | 4.00K | 7.00K | 44.00K | 7.00K | 3.00K | |
Other Non-Current Liabilities | | | 2.83M | 2.77M | 2.01M | 2.30M | 5.00M | |
Total Non-Current Liabilities | | | 14.64M | 14.43M | 7.06M | 12.34M | 21.31M | |
|
TOTAL LIABILITIES | | | 47.21M | 45.18M | 31.27M | 33.91M | 37.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.18M | 12.74M | 11.60M | 9.60M | 6.85M | |
Additional Paid In Capital | | | 8.96M | 8.96M | 8.96M | 8.96M | 9.82M | |
Common Shares | | | 9.65M | 9.65M | 9.65M | 9.65M | 9.32M | |
Other Shareholders' Equity | | | 0.00 | 12.00K | 57.00K | N/A | N/A | |
Shares Outstanding | | | 13.46M | 13.46M | 13.46M | 13.46M | 13.32M | |
Tangible Book Value per Share | | | 0.88 | 0.85 | 1.00 | 0.87 | 0.75 | |
Total Shareholders' Equity | | | 31.78M | 31.35M | 30.26M | 28.20M | 26.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 78.99M | 76.53M | 61.53M | 62.10M | 63.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.37 | 0.17 | 0.36 | 0.63 | |
Current Ratio | | | 1.16 | 1.13 | 1.06 | 1.16 | 1.56 | |
Return On Assets (ROA) | | | 1.42% | 2.56% | 2.84% | 3.36% | -0.40% | |
Return On Equity (ROE) | | | 3.53% | 6.25% | 5.77% | 7.40% | -0.98% | |
Return On Invested Capital (ROIC) | | | 5.30% | 5.84% | 5.42% | 5.76% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 5.84% | 5.42% | 5.76% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.27% | 10.32% | 9.86% | 9.70% | N/A | |