FR0000124141 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 2.08B | 2.82B | 1.48B | 1.42B | 1.45B | |||
Cash Equivalents | 6.62B | 6.19B | 9.04B | 4.42B | 4.39B | |||
Marketable Securities | 2.09B | 1.85B | 1.44B | 1.25B | 824.50M | |||
Receivables | 14.70B | 15.08B | 10.23B | 9.11B | 9.34B | |||
Inventories | 1.55B | 1.49B | 816.30M | 797.70M | 792.00M | |||
Other Current Assets | 859.00M | 1.29B | 443.60M | 630.40M | 124.80M | |||
Total Current Assets | 27.90B | 28.71B | 23.44B | 17.62B | 16.93B | |||
Non-Current Assets | ||||||||
PPE Net | 18.99B | 18.57B | 10.26B | 9.75B | 9.34B | |||
Investments And Advances | 3.53B | 3.77B | 6.99B | 6.10B | 3.74B | |||
Goodwill | 11.56B | 11.64B | 6.20B | 5.89B | 5.13B | |||
Intangibles | 8.50B | 8.43B | 5.03B | 4.92B | 4.89B | |||
Other Non-Current Assets | 2.09B | 2.18B | 1.15B | 1.09B | 991.90M | |||
Total Non-Current Assets | 44.67B | 44.59B | 29.63B | 27.74B | 24.09B | |||
TOTAL ASSETS | 72.57B | 73.30B | 53.08B | 45.36B | 41.02B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 379.00M | 213.60M | 241.90M | 217.60M | 302.20M | |||
Current Portion Of LT Debt. | 7.66B | 7.02B | 9.03B | 7.60B | 5.91B | |||
Accrued Expenses | 2.08B | 2.04B | 1.29B | 1.24B | 1.24B | |||
Accounts Payable | 7.96B | 8.08B | 5.46B | 4.50B | 5.04B | |||
Other Current Liabilities | 11.93B | 11.85B | 7.79B | 6.89B | 6.36B | |||
Total Current Liabilities | 30.01B | 29.20B | 23.82B | 20.45B | 18.85B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 20.31B | 21.35B | 11.76B | 12.13B | 10.78B | |||
Deferred Taxes/Income | 2.58B | 2.64B | 1.20B | 1.10B | 984.40M | |||
Other Non-Current Liabilities | 4.96B | 5.25B | 3.53B | 3.34B | 3.32B | |||
Total Non-Current Liabilities | 30.24B | 31.85B | 17.74B | 17.67B | 16.24B | |||
TOTAL LIABILITIES | 60.26B | 61.05B | 41.56B | 38.12B | 35.09B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -3.92B | -4.08B | -3.41B | -3.66B | -3.51B | |||
Additional Paid In Capital | 9.63B | 9.47B | 9.31B | 7.29B | 7.20B | |||
Minority Interest | 1.99B | 2.33B | 1.10B | 979.60M | 1.01B | |||
Common Shares | 3.63B | 3.57B | 3.50B | 2.89B | 2.84B | |||
Treasury Stock | -375.00M | -435.50M | -430.10M | -450.70M | -442.40M | |||
Other Shareholders' Equity | 3.05B | 3.44B | 2.20B | 1.58B | -92.60M | |||
Shares Outstanding | 704.21M | 701.96M | 687.33M | 586.80M | 575.37M | |||
Tangible Book Value per Share | -11.00 | -11.14 | 0.41 | -6.08 | -7.10 | |||
Total Shareholders' Equity | 12.31B | 12.25B | 11.52B | 7.24B | 5.93B | |||
TOTAL LIABILITIES AND EQUITY | 72.57B | 73.30B | 53.08B | 45.36B | 41.02B | |||
Statistics | ||||||||
Debt/Equity | 1.68 | 1.76 | 1.04 | 1.71 | 1.87 | |||
Current Ratio | 0.93 | 0.98 | 0.98 | 0.86 | 0.90 | |||
Return On Assets (ROA) | 1.29% | 0.98% | 0.76% | 0.20% | 1.52% | |||
Return On Equity (ROE) | 7.61% | 5.84% | 3.51% | 1.23% | 10.53% | |||
Return On Invested Capital (ROIC) | 5.25% | 4.04% | 3.11% | 3.51% | 5.61% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.58% | 4.94% | 4.83% | 4.53% | 7.30% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.89% | 11.06% | 11.80% | 10.19% | 17.41% |
All data in EUR