ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 232.98M | 524.62M | 522.57M | 209.00M | 740.00M | |
Total Current Assets | | | 232.98M | 524.62M | 522.57M | 209.00M | 740.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11B | 1.12B | 1.10B | 1.03B | 513.00M | |
Investments And Advances | | | 2.37B | 1.65B | 1.14B | 2.36B | 498.00M | |
Other Non-Current Assets | | | 36.35M | 32.39M | 35.57M | 39.00M | 53.00M | |
Total Non-Current Assets | | | 45.82B | 44.84B | 43.54B | 37.37B | 16.86B | |
|
TOTAL ASSETS | | | 46.05B | 45.37B | 44.06B | 37.58B | 17.60B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.59M | 65.19M | 65.54M | N/A | N/A | |
Accrued Expenses | | | 271.04M | 271.78M | 265.59M | 258.00M | 130.00M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 462.11M | 461.95M | 437.60M | 380.00M | 226.00M | |
Total Current Liabilities | | | 766.74M | 798.93M | 768.72M | 638.00M | 356.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.75B | 17.53B | 17.52B | 14.52B | 4.97B | |
Deferred Taxes/Income | | | 4.04M | 3.81M | 4.51M | 4.00M | 4.00M | |
Other Non-Current Liabilities | | | 85.77M | 83.33M | 104.20M | 119.00M | 75.00M | |
Total Non-Current Liabilities | | | 18.26B | 18.03B | 18.04B | 15.00B | 5.13B | |
|
TOTAL LIABILITIES | | | 19.03B | 18.83B | 18.80B | 15.64B | 5.49B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.36B | 1.87B | 965.76M | 93.00M | 346.00M | |
Additional Paid In Capital | | | 24.52B | 24.52B | 24.13B | 21.64B | 11.76B | |
Minority Interest | | | 419.66M | 413.85M | 401.84M | 356.00M | 79.00M | |
Common Shares | | | 10.57M | 10.56M | 10.43M | 10.00M | 6.00M | |
Other Shareholders' Equity | | | 136.11M | 144.57M | 153.87M | 185.00M | 1.00M | |
Shares Outstanding | | | 1.06B | 1.06B | 1.04B | 963.00M | 629.00M | |
Tangible Book Value per Share | | | 25.57 | 25.12 | 24.22 | 22.78 | 19.25 | |
Total Shareholders' Equity | | | 27.02B | 26.54B | 25.26B | 21.93B | 12.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.05B | 45.37B | 44.06B | 37.58B | 17.60B | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.66 | 0.69 | 0.66 | 0.41 | |
Current Ratio | | | 0.30 | 0.66 | 0.68 | 0.33 | 2.08 | |
Return On Assets (ROA) | | | 5.98% | 5.90% | 5.70% | 2.97% | 5.76% | |
Return On Equity (ROE) | | | 10.20% | 10.09% | 9.95% | 5.10% | 8.37% | |
Return On Invested Capital (ROIC) | | | 6.36% | 6.28% | 6.10% | 3.49% | 6.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.39% | 6.36% | 6.18% | 3.51% | 6.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.39% | 6.36% | 6.18% | 3.51% | 6.91% | |