| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 89.60K | 1.35M | 46.80K | |
| Inventories | | | 1.02M | 900.50K | 0.00 | |
| Other Current Assets | | | 250.00K | 122.40K | 0.00 | |
| Total Current Assets | | | 1.36M | 2.38M | 46.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.18M | 298.60K | 401.30K | |
| Other Non-Current Assets | | | 79.60K | 16.10K | 16.10K | |
| Total Non-Current Assets | | | 2.26M | 314.70K | 417.40K | |
| |
| TOTAL ASSETS | | | 3.62M | 2.69M | 464.20K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.58M | 0.00 | 26.80K | |
| Current Portion Of LT Debt. | | | 89.10K | N/A | N/A | |
| Accrued Expenses | | | 2.47M | 1.85M | 766.70K | |
| Accounts Payable | | | 716.30K | 491.90K | 20.20K | |
| Other Current Liabilities | | | 1.70M | 137.90K | 66.20K | |
| Total Current Liabilities | | | 10.55M | 2.48M | 879.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.68M | 3.61M | 0.00 | |
| Other Non-Current Liabilities | | | 706.40K | 269.80K | 444.00K | |
| Total Non-Current Liabilities | | | 3.39M | 3.88M | 444.00K | |
| |
| TOTAL LIABILITIES | | | 13.94M | 6.36M | 1.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -82.17M | -19.77M | -10.38M | |
| Additional Paid In Capital | | | 71.77M | 16.07M | 9.49M | |
| Common Shares | | | 75.10K | 27.20K | 24.90K | |
| Shares Outstanding | | | 75.02M | 74.89M | 74.89M | |
| Tangible Book Value per Share | | | -0.14 | -0.05 | -0.01 | |
| Total Shareholders' Equity | | | -10.32M | -3.67M | -859.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.62M | 2.69M | 464.20K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.80 | -0.98 | N/A | |
| Current Ratio | | | 0.13 | 0.96 | 0.05 | |
| Return On Assets (ROA) | | | -1721.83% | -349.11% | -2235.39% | |