| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 100.90K | 16.40K | 33.60K | 22.40K | 173.50K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 21.10K | 13.30K | 8.80K | 68.30K | 11.90K | |
| Other Current Assets | | | 6.70K | 800.00 | 1.80K | 1.70K | 1.30K | |
| Total Current Assets | | | 128.70K | 30.50K | 44.20K | 92.50K | 186.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 47.90K | 52.60K | 71.00K | 146.40K | 450.30K | |
| Investments And Advances | | | 1.86M | 59.40K | 118.80K | 55.00K | 117.50K | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 503.10K | 721.40K | |
| Total Non-Current Assets | | | 1.91M | 111.90K | 189.70K | 704.50K | 1.29M | |
| |
| TOTAL ASSETS | | | 2.04M | 142.40K | 233.90K | 797.00K | 1.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.80K | 18.40K | 17.10K | 15.90K | N/A | |
| Accounts Payable | | | 32.10K | 563.90K | 258.20K | 79.80K | 30.80K | |
| Other Current Liabilities | | | 25.50K | 56.30K | 93.70K | 84.90K | 87.80K | |
| Total Current Liabilities | | | 76.30K | 638.70K | 369.00K | 180.50K | 118.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.60K | 39.40K | 57.80K | 74.90K | 0.00 | |
| Total Non-Current Liabilities | | | 34.60K | 39.30K | 57.80K | 74.90K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 110.90K | 678.00K | 426.80K | 255.40K | 118.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.95M | -30.36M | -29.89M | -29.19M | -28.17M | |
| Additional Paid In Capital | | | 6.24M | 6.24M | 6.20M | 6.16M | 6.16M | |
| Common Shares | | | 23.72M | 23.72M | 23.57M | 23.56M | 23.41M | |
| Other Shareholders' Equity | | | -87.60K | -137.60K | -78.30K | 12.50K | -41.80K | |
| Shares Outstanding | | | 37.16M | 37.16M | 35.16M | 35.08M | 33.83M | |
| Tangible Book Value per Share | | | 0.05 | -0.01 | -0.01 | 0.02 | 0.04 | |
| Total Shareholders' Equity | | | 1.93M | -535.60K | -192.90K | 541.50K | 1.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.04M | 142.40K | 233.90K | 797.00K | 1.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | -0.07 | -0.30 | 0.14 | N/A | |
| Current Ratio | | | 1.69 | 0.05 | 0.12 | 0.51 | 1.57 | |
| Return On Assets (ROA) | | | 99.27% | -318.61% | -300.13% | -112.42% | -277.06% | |
| Return On Equity (ROE) | | | 104.99% | N/A | N/A | -165.47% | -301.27% | |