ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.90K | 33.60K | 22.40K | 173.50K | 333.30K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 21.00K | 8.80K | 68.30K | 11.90K | 21.30K | |
Other Current Assets | | | 3.00K | 1.80K | 1.70K | 1.30K | 700.00 | |
Total Current Assets | | | 46.80K | 44.20K | 92.50K | 186.70K | 355.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.20K | 71.00K | 146.40K | 450.30K | 734.90K | |
Investments And Advances | | | 47.50K | 118.80K | 55.00K | 117.50K | 152.80K | |
Other Non-Current Assets | | | N/A | 0.00 | 503.10K | 721.40K | 4.24M | |
Total Non-Current Assets | | | 104.60K | 189.70K | 704.50K | 1.29M | 5.12M | |
|
TOTAL ASSETS | | | 151.40K | 233.90K | 797.00K | 1.48M | 5.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.10K | 17.10K | 15.90K | N/A | N/A | |
Accounts Payable | | | 488.30K | 258.20K | 79.80K | 30.80K | 2.60K | |
Other Current Liabilities | | | 82.50K | 93.70K | 84.90K | 87.80K | 42.00K | |
Total Current Liabilities | | | 588.80K | 369.00K | 180.50K | 118.60K | 44.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.10K | 57.80K | 74.90K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 44.20K | 57.80K | 74.90K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 633.00K | 426.80K | 255.40K | 118.60K | 44.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.29M | -29.89M | -29.19M | -28.17M | -24.08M | |
Additional Paid In Capital | | | 6.24M | 6.20M | 6.16M | 6.16M | 6.11M | |
Common Shares | | | 23.72M | 23.57M | 23.56M | 23.41M | 23.41M | |
Other Shareholders' Equity | | | -149.50K | -78.30K | 12.50K | -41.80K | -6.50K | |
Shares Outstanding | | | 37.16M | 35.16M | 35.08M | 33.83M | 33.83M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | 0.02 | 0.04 | 0.16 | |
Total Shareholders' Equity | | | -481.50K | -192.90K | 541.50K | 1.36M | 5.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 151.40K | 233.90K | 797.00K | 1.48M | 5.48M | |
|
Statistics | |
---|
Debt/Equity | | | -0.09 | -0.30 | 0.14 | N/A | N/A | |
Current Ratio | | | 0.08 | 0.12 | 0.51 | 1.57 | 7.96 | |
Return On Assets (ROA) | | | -574.44% | -300.13% | -112.42% | -277.06% | -14.27% | |
Return On Equity (ROE) | | | N/A | N/A | -165.47% | -301.27% | -14.39% | |