USA - New York Stock Exchange - NYSE:VG - US92333F1012 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.88B | 3.61B | 4.82B | 618.00M | 18.34M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 633.00M | 364.00M | 265.00M | 190.00M | 147.62M | |||
| Inventories | 227.00M | 171.00M | 44.00M | 26.00M | N/A | |||
| Other Current Assets | 519.00M | 416.00M | 827.00M | 578.00M | 61.35M | |||
| Total Current Assets | 3.26B | 4.56B | 5.96B | 1.41B | 227.31M | |||
| Non-Current Assets | ||||||||
| PPE Net | 44.02B | 35.28B | 19.82B | 10.93B | 56.19M | |||
| Investments And Advances | N/A | 327.00M | 539.00M | 0.00 | N/A | |||
| Goodwill | N/A | N/A | N/A | N/A | 615.13M | |||
| Intangibles | N/A | N/A | N/A | N/A | 267.65M | |||
| Other Non-Current Assets | 2.80B | 3.33B | 2.15B | 2.75B | 221.86M | |||
| Total Non-Current Assets | 46.82B | 38.93B | 22.50B | 13.69B | 1.16B | |||
| TOTAL ASSETS | 50.08B | 43.49B | 28.46B | 15.10B | 1.39B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 865.00M | 200.00M | 191.00M | 159.00M | N/A | |||
| Accrued Expenses | 2.11B | 1.81B | 1.69B | 1.33B | 164.55M | |||
| Accounts Payable | 947.00M | 1.54B | 436.00M | 252.00M | 39.66M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | 94.09M | |||
| Total Current Liabilities | 3.92B | 3.54B | 2.31B | 1.75B | 298.31M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 31.99B | 29.33B | 20.68B | 10.54B | 436.11M | |||
| Deferred Taxes/Income | 2.02B | 1.64B | 1.15B | 474.00M | N/A | |||
| Other Non-Current Liabilities | 1.32B | 1.08B | 847.00M | 577.00M | 36.00M | |||
| Total Non-Current Liabilities | 38.81B | 35.52B | 23.25B | 12.28B | 472.11M | |||
| TOTAL LIABILITIES | 42.74B | 39.06B | 25.57B | 14.03B | 770.42M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.69B | 2.61B | 1.23B | -2.00M | -691.72M | |||
| Additional Paid In Capital | 2.21B | 512.00M | 542.00M | 0.00 | 1.65B | |||
| Minority Interest | 3.48B | 3.47B | 575.00M | 695.00M | N/A | |||
| Common Shares | 1.67B | 1.55B | 1.39B | 1.25B | 330.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | -359.07M | |||
| Other Shareholders' Equity | -240.00M | -249.00M | -260.00M | -184.00M | 21.45M | |||
| Shares Outstanding | 2.45B | 2.42B | 2.42B | 2.42B | 254.01M | |||
| Tangible Book Value per Share | 2.33 | 1.20 | 0.62 | -0.08 | -1.04 | |||
| Total Shareholders' Equity | 7.34B | 4.43B | 2.90B | 1.07B | 617.72M | |||
| TOTAL LIABILITIES AND EQUITY | 50.08B | 43.49B | 28.46B | 15.10B | 1.39B | |||
| Statistics | ||||||||
| Debt/Equity | 4.36 | 6.63 | 7.14 | 9.86 | 0.71 | |||
| Current Ratio | 0.83 | 1.29 | 2.57 | 0.81 | 0.76 | |||
| Return On Assets (ROA) | 4.12% | 3.39% | 9.42% | 12.31% | -25.65% | |||
| Return On Equity (ROE) | 28.11% | 33.33% | 92.61% | 173.81% | -57.63% | |||
| Return On Invested Capital (ROIC) | 7.06% | 3.57% | 14.98% | 21.51% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.36% | 3.92% | 18.37% | 22.55% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.36% | 3.92% | 18.37% | 22.55% | N/A | |||
All data in USD , ROIC based on taxRate of 0.19