ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 642.39M | 429.38M | 674.61M | 814.89M | 1.28B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 1.18B | 1.35B | 1.30B | 1.61B | 1.47B | |
Inventories | | | 2.14B | 1.63B | 1.77B | 2.29B | 1.42B | |
Other Current Assets | | | 419.06M | 377.47M | 481.22M | 432.44M | 424.56M | |
Total Current Assets | | | 4.38B | 3.79B | 4.23B | 5.15B | 4.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.04B | 1.98B | 2.15B | 2.31B | 2.29B | |
Investments And Advances | | | N/A | 106.23M | 126.39M | 147.97M | 165.82M | |
Goodwill | | | 620.83M | 603.39M | 1.46B | 1.98B | 2.39B | |
Intangibles | | | 1.72B | 2.00B | 2.96B | 3.02B | 3.35B | |
Other Non-Current Assets | | | 1.39B | 902.66M | 689.16M | 1.38B | 557.06M | |
Total Non-Current Assets | | | 5.77B | 5.59B | 7.39B | 8.84B | 8.75B | |
|
TOTAL ASSETS | | | 10.15B | 9.38B | 11.61B | 13.99B | 13.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 392.92M | 11.92M | 263.94M | 11.49M | 335.46M | |
Current Portion Of LT Debt. | | | 586.00M | 540.58M | 1.00B | 924.30M | 501.05M | |
Accrued Expenses | | | 1.22B | 1.16B | 1.16B | 1.24B | 1.40B | |
Accounts Payable | | | 1.17B | 789.57M | 817.13M | 936.32M | 562.99M | |
Other Current Liabilities | | | 76.16M | 194.27M | 215.98M | 436.67M | 519.47M | |
Total Current Liabilities | | | 3.44B | 2.70B | 3.46B | 3.55B | 3.32B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.56B | 3.43B | 4.70B | 5.71B | 4.58B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 107.55M | 150.40M | |
Other Non-Current Liabilities | | | 1.86B | 1.77B | 1.80B | 1.72B | 1.76B | |
Total Non-Current Liabilities | | | 5.42B | 5.19B | 6.50B | 7.53B | 6.50B | |
|
TOTAL LIABILITIES | | | 8.86B | 7.89B | 9.95B | 11.08B | 9.81B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.30B | -1.17B | -974.58M | 57.09M | 443.48M | |
Additional Paid In Capital | | | 3.53B | 3.54B | 3.60B | 3.78B | 3.92B | |
Common Shares | | | 97.64M | 97.42M | 97.21M | 97.17M | 97.08M | |
Other Shareholders' Equity | | | -1.04B | -977.74M | -1.06B | -1.02B | -926.58M | |
Shares Outstanding | | | 390.56M | 389.70M | 388.84M | 388.67M | 388.30M | |
Tangible Book Value per Share | | | -2.69 | -2.85 | -7.09 | -5.36 | -5.70 | |
Total Shareholders' Equity | | | 1.29B | 1.49B | 1.66B | 2.91B | 3.53B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.15B | 9.38B | 11.61B | 13.99B | 13.34B | |
|
Statistics | |
---|
Debt/Equity | | | 3.06 | 2.31 | 2.99 | 1.97 | 1.39 | |
Current Ratio | | | 1.27 | 1.40 | 1.22 | 1.45 | 1.38 | |
Return On Assets (ROA) | | | -0.47% | -2.02% | -8.34% | 0.85% | 10.40% | |
Return On Equity (ROE) | | | -3.66% | -12.76% | -58.42% | 4.07% | 39.29% | |
Return On Invested Capital (ROIC) | | | 5.55% | 5.54% | 4.82% | 8.00% | 12.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.10% | 5.92% | 5.24% | 8.67% | 14.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.57% | 10.11% | 12.19% | 18.00% | 39.18% | |