| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.32M | 2.03M | 1.62M | 3.25M | 744.74K | |
| Receivables | | | 7.52M | 5.60M | 2.65M | 2.07M | 2.42M | |
| Inventories | | | 28.23M | 23.27M | 10.07M | 6.92M | 19.00M | |
| Other Current Assets | | | 4.53M | 9.75M | 3.80M | 3.07M | 1.62M | |
| Total Current Assets | | | 44.61M | 40.65M | 18.15M | 15.30M | 23.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.54M | 23.73M | 22.61M | 7.97M | 2.35M | |
| Intangibles | | | 9.69M | 9.81M | 14.27M | 16.43M | 1.27M | |
| Total Non-Current Assets | | | 33.22M | 33.55M | 36.89M | 24.40M | 3.62M | |
| |
| TOTAL ASSETS | | | 77.83M | 74.19M | 55.03M | 39.70M | 27.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 11.12M | 11.16M | 6.59M | 5.25M | 1.48M | |
| Current Portion Of LT Debt. | | | 19.56M | 17.15M | 1.08M | 98.52K | 3.51M | |
| Accounts Payable | | | 13.92M | 10.16M | 4.94M | 2.14M | 7.52M | |
| Other Current Liabilities | | | 5.05M | 5.04M | 3.97M | 6.77M | 1.55M | |
| Total Current Liabilities | | | 49.64M | 43.51M | 16.57M | 14.26M | 14.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.22M | 9.36M | 1.50M | 67.64K | 161.67K | |
| Other Non-Current Liabilities | | | 228.00K | 135.00K | 124.00K | 187.49K | 149.07K | |
| Total Non-Current Liabilities | | | 9.45M | 9.49M | 1.63M | 255.13K | 310.74K | |
| |
| TOTAL LIABILITIES | | | 59.09M | 53.00M | 18.20M | 14.52M | 14.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -68.00M | -64.28M | -47.64M | -21.83M | -16.59M | |
| Additional Paid In Capital | | | 8.46M | 8.26M | 7.09M | 4.44M | 1.94M | |
| Common Shares | | | 76.80M | 76.80M | 75.98M | 42.68M | 27.57M | |
| Other Shareholders' Equity | | | 1.48M | 413.00K | 1.40M | -111.02K | 107.53K | |
| Shares Outstanding | | | 45.67M | 45.67M | 44.74M | 34.95M | 28.65M | |
| Tangible Book Value per Share | | | 0.20 | 0.25 | 0.50 | 0.25 | 0.41 | |
| Total Shareholders' Equity | | | 18.74M | 21.20M | 36.83M | 25.18M | 13.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 77.83M | 74.19M | 55.03M | 39.70M | 27.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.09 | 0.97 | 0.22 | 0.21 | 0.13 | |
| Current Ratio | | | 0.90 | 0.93 | 1.09 | 1.07 | 1.69 | |
| Return On Assets (ROA) | | | -23.02% | -22.42% | -32.61% | -13.56% | -8.76% | |
| Return On Equity (ROE) | | | -95.60% | -78.47% | -48.73% | -21.38% | -18.42% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |