ASSETS | |
---|
Current Assets | |
---|
Cash | | | 147.45M | 133.59M | 65.43M | 53.66M | 107.58M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 15.38M | 13.87M | 28.28M | 15.34M | 21.86M | |
Receivables | | | 96.30M | 105.22M | 90.82M | 86.64M | 88.25M | |
Inventories | | | 118.90M | 103.54M | 116.09M | 111.59M | 85.53M | |
Other Current Assets | | | 5.43M | 7.17M | 7.99M | 6.45M | 3.95M | |
Total Current Assets | | | 383.46M | 363.39M | 308.61M | 273.69M | 307.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 87.57M | 89.70M | 84.65M | 72.99M | 72.27M | |
Investments And Advances | | | 1.63M | 1.49M | 1.44M | 2.07M | 1.99M | |
Goodwill | | | 75.94M | 75.04M | 76.17M | 83.46M | 79.86M | |
Intangibles | | | 147.79M | 154.00M | 168.71M | 178.52M | 174.99M | |
Other Non-Current Assets | | | 10.03M | 8.62M | 12.26M | 13.83M | 9.81M | |
Total Non-Current Assets | | | 322.95M | 328.84M | 343.24M | 350.87M | 338.93M | |
|
TOTAL ASSETS | | | 706.41M | 692.23M | 651.85M | 624.56M | 646.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.26M | 119.00K | 890.00K | 107.00K | |
Current Portion Of LT Debt. | | | 11.18M | 6.71M | 7.74M | 7.43M | 116.50M | |
Accrued Expenses | | | N/A | 37.98M | 37.56M | 43.97M | 36.58M | |
Accounts Payable | | | 118.61M | 42.00M | 39.04M | 46.94M | 41.47M | |
Other Current Liabilities | | | 8.99M | 51.45M | 55.92M | 57.55M | 44.90M | |
Total Current Liabilities | | | 138.79M | 139.39M | 140.39M | 156.77M | 239.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.71M | 9.66M | 9.56M | 7.07M | 8.25M | |
Deferred Taxes/Income | | | 5.70M | 7.17M | 8.02M | 8.32M | 8.43M | |
Other Non-Current Liabilities | | | 9.08M | 8.90M | 9.22M | 11.05M | 18.03M | |
Total Non-Current Liabilities | | | 24.58M | 25.83M | 26.89M | 26.53M | 34.80M | |
|
TOTAL LIABILITIES | | | 163.37M | 165.22M | 167.28M | 183.30M | 274.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 491.44M | 477.73M | 431.54M | 393.15M | 335.94M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 93.00K | 97.00K | 92.00K | 91.00K | 84.00K | |
Common Shares | | | 70.83M | 70.83M | 70.83M | 70.83M | 70.83M | |
Other Shareholders' Equity | | | -19.23M | -21.55M | -17.80M | -22.72M | -35.03M | |
Shares Outstanding | | | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | |
Tangible Book Value per Share | | | 26.98 | 25.18 | 20.25 | 15.16 | 9.88 | |
Total Shareholders' Equity | | | 543.04M | 527.01M | 484.57M | 441.26M | 371.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 706.41M | 692.23M | 651.85M | 624.56M | 646.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
Current Ratio | | | 2.76 | 2.61 | 2.20 | 1.75 | 1.28 | |
Return On Assets (ROA) | | | 6.67% | 8.03% | 7.36% | 10.06% | 2.97% | |
Return On Equity (ROE) | | | 8.68% | 10.54% | 9.90% | 14.25% | 5.17% | |
Return On Invested Capital (ROIC) | | | 7.88% | 9.70% | 11.38% | 12.85% | 9.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.10% | 9.95% | 12.05% | 13.28% | 10.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.62% | 17.27% | 24.42% | 31.46% | 29.82% | |