ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 80.20M | 122.40M | |
Cash Equivalents | | | 26.61M | 24.92M | 9.63M | N/A | N/A | |
Receivables | | | N/A | 3.96M | 4.51M | 3.60M | 13.80M | |
Inventories | | | N/A | 4.14M | 6.70M | 8.60M | 5.60M | |
Other Current Assets | | | 1.77M | 2.20M | 2.10M | 12.40M | 10.00M | |
Total Current Assets | | | 28.38M | 35.22M | 22.93M | 104.80M | 151.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.58M | 4.85M | 5.99M | 6.00M | 1.60M | |
Goodwill | | | 6.88M | 6.88M | 6.88M | 6.90M | 6.90M | |
Intangibles | | | N/A | 0.00 | 6.00K | 4.00M | 4.00M | |
Other Non-Current Assets | | | 989.60K | 13.47M | 14.23M | 13.80M | 13.90M | |
Total Non-Current Assets | | | 11.45M | 25.20M | 27.09M | 31.30M | 26.30M | |
|
TOTAL ASSETS | | | 39.83M | 60.42M | 50.02M | 136.10M | 178.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 1.03M | 864.60K | 1.20M | 3.20M | |
Accrued Expenses | | | 4.35M | 7.41M | 3.81M | 17.90M | 9.00M | |
Accounts Payable | | | 1.99M | 3.04M | 12.93M | 22.00M | 3.40M | |
Other Current Liabilities | | | 0.00 | 400.00K | 105.00K | 300.00K | 100.00K | |
Total Current Liabilities | | | 6.35M | 11.87M | 17.81M | 41.40M | 15.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 8.85M | 8.87M | 9.70M | 9.40M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 100.00K | 100.00K | |
Other Non-Current Liabilities | | | 6.85M | 7.38M | 3.66M | 4.10M | 600.00K | |
Total Non-Current Liabilities | | | 6.85M | 16.23M | 12.53M | 13.90M | 10.10M | |
|
TOTAL LIABILITIES | | | 13.20M | 28.10M | 30.34M | 55.30M | 25.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -303.51M | -294.57M | -256.77M | -165.60M | -81.80M | |
Additional Paid In Capital | | | 336.46M | 333.79M | 283.89M | 254.00M | 241.70M | |
Common Shares | | | 1.49M | 1.49M | 939.70K | 800.00K | 800.00K | |
Treasury Stock | | | -7.81M | -7.81M | -7.81M | -7.80M | -7.80M | |
Other Shareholders' Equity | | | 0.00 | -581.50K | -581.50K | -600.00K | -600.00K | |
Shares Outstanding | | | 146.38M | 146.38M | 91.78M | 80.50M | 80.00M | |
Tangible Book Value per Share | | | 0.13 | 0.17 | 0.14 | 0.87 | 1.77 | |
Total Shareholders' Equity | | | 26.63M | 32.32M | 19.68M | 80.80M | 152.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.83M | 60.42M | 50.02M | 136.10M | 178.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.27 | 0.46 | 0.12 | 0.06 | |
Current Ratio | | | 4.47 | 2.97 | 1.29 | 2.53 | 9.61 | |
Return On Assets (ROA) | | | -96.59% | -62.57% | -186.22% | -61.56% | 4.15% | |
Return On Equity (ROE) | | | -144.48% | -116.97% | -473.38% | -103.69% | 4.85% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |